| Revenue | NOK 8,1M | +11% |
| EBITDA | NOK 421K | -21% |
| Net profit | NOK 340K | -22% |
| Total assets | NOK 2,8M | -6% |
| Equity | NOK 1M | +0% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8 264 | 7 635 | 6 169 | 7 355 | 8 140 |
| Staff expenses | −6 664 | −4 887 | −4 440 | −5 508 | −6 107 |
| EBITDA | −85 | 1 620 | 399 | 536 | 421 |
| Depreciation & amort. | −61 | −55 | −55 | −50 | −46 |
| EBIT | −146 | 1 564 | 343 | 486 | 375 |
| Net financials | 7 | 27 | 61 | 73 | 63 |
| Profit before tax | −139 | 1 591 | 404 | 559 | 438 |
| Tax | −24 | 355 | 91 | 123 | 98 |
| Net profit | −115 | 1 236 | 313 | 436 | 340 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 467 | 3 781 | 2 334 | 2 987 | 2 819 |
| Equity | 1 052 | 1 022 | 1 029 | 1 030 | 1 034 |
| Long-term debt | 0 | 11 | 0 | 0 | 0 |
| Short-term debt | 1 415 | 2 748 | 1 305 | 1 956 | 1 785 |
| Total debt | 1 415 | 2 759 | 1 305 | 1 956 | 1 785 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AF Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
EK Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51.1% | 51.1% | 2024 | |
| Company | 34.07% | 34.07% | 2024 | |
| Individual | 28.39% | 28.39% | 2022 | |
| Company | 10.85% | 10.85% | 2024 | |
| Individual | 2.63% | 2.63% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Katrine Kristensen | Chief Executive Officer | 0 companies |
| Arild Finne Nybø | Chief Executive Officer | 0 companies |
| Dag Solheim | Chairman | 0 companies |
| Håvard Grimelid | Board of Directors | 0 companies |
| Morten Nistad Jørs | Chairman | 0 companies |
| Nils-Fredrik Winther-Kaland | Chairman | 0 companies |
| Anja Øren Wanvik | Board of Directors | 0 companies |
| Terje Tungland Sørbø | Board of Directors | 0 companies |