| Revenue | NOK 0 | — |
| EBITDA | NOK -15K | -10% |
| Net profit | NOK 20K | +4% |
| Total assets | NOK 8,5M | +882% |
| Equity | NOK 8,5M | +5078% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 157 | 193 | 673 | 1 476 | 1 574 | 2 080 | 721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −200 | −0 | −589 | −1 094 | −1 247 | −1 663 | −765 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −48 | −1 347 | −1 192 | −1 176 | −1 410 | −2 302 | −2 347 | −2 266 | −43 | −22 | −11 | −11 | −11 | −13 | −14 | −15 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −48 | −1 347 | −1 192 | −1 176 | −1 410 | −2 302 | −2 347 | −2 266 | −43 | −22 | −11 | −11 | −11 | −13 | −14 | −15 |
| Net financials | 1 | 7 | 4 | 3 | −3 | 4 | −90 | 5 | 6 | 9 | 13 | 6 | 3 | 15 | 34 | 36 |
| Profit before tax | −48 | −1 340 | −1 188 | −1 173 | −1 413 | −2 297 | −2 437 | −2 261 | −36 | −12 | 3 | −5 | −8 | 2 | 20 | 20 |
| Tax | −13 | 13 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −34 | −1 353 | −1 188 | −1 173 | −1 413 | −2 297 | −2 437 | −2 261 | −36 | −12 | 3 | −5 | −8 | 2 | 20 | 20 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 124 | 252 | 333 | 4 785 | 5 263 | 2 239 | 1 923 | 911 | 871 | 857 | 5 660 | 855 | 847 | 849 | 869 | 8 537 |
| Equity | 66 | −1 287 | −2 476 | 120 | 1 798 | 100 | −2 337 | −4 598 | −4 635 | −4 647 | 156 | 151 | 143 | 145 | 165 | 8 537 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 1 539 | 2 809 | 4 664 | 3 466 | 2 138 | 4 260 | 6 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 58 | 1 539 | 2 809 | 4 664 | 3 466 | 2 138 | 4 260 | 5 510 | 5 505 | 5 504 | 5 504 | 704 | 704 | 704 | 704 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bifrost Og Draupne Holding As | Company | 100.0% | 100.0% | 2024 |
Bifrost Og Draupne As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eystein Sævareid Aase | Deputy Member | 0 companies |
| Sigurd Steen Aase | Chairman | 0 companies |