| Revenue | NOK 581K | +10% |
| EBITDA | NOK 165K | -32% |
| Net profit | NOK -186K | -242% |
| Total assets | NOK 5,3M | +1% |
| Equity | NOK 1,1M | -14% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 88 | 638 | 631 | 534 | 602 | 193 | 554 | 765 | 619 | 552 | 539 | 487 | 461 | 685 | 527 | 581 |
| Staff expenses | −1 | −46 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 78 | 380 | 367 | 286 | 360 | −125 | 58 | 529 | 453 | 321 | 322 | 276 | 230 | 356 | 243 | 165 |
| Depreciation & amort. | −0 | −15 | −11 | −4 | −4 | −4 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 78 | 365 | 356 | 282 | 356 | −129 | 54 | 529 | 453 | 321 | 322 | 276 | 230 | 356 | 243 | 165 |
| Net financials | −42 | −196 | −245 | −268 | −313 | −367 | −305 | −226 | −166 | −160 | −171 | −148 | −152 | −197 | −313 | −404 |
| Profit before tax | 37 | 169 | 111 | 14 | 43 | −497 | −251 | 303 | 288 | 161 | 151 | 128 | 79 | 159 | −70 | −239 |
| Tax | 10 | 48 | 31 | 6 | 10 | −134 | −68 | 76 | 69 | 37 | 33 | 28 | 17 | 35 | −15 | −53 |
| Net profit | 26 | 122 | 80 | 8 | 33 | −362 | −183 | 227 | 219 | 124 | 118 | 100 | 61 | 124 | −55 | −186 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 575 | 4 752 | 5 716 | 6 761 | 6 799 | 7 342 | 5 993 | 6 027 | 5 983 | 5 882 | 5 540 | 5 460 | 5 333 | 5 441 | 5 309 | 5 348 |
| Equity | 131 | 253 | 333 | 341 | 350 | 205 | 369 | 597 | 815 | 940 | 1 057 | 1 157 | 1 218 | 1 342 | 1 288 | 1 101 |
| Long-term debt | 4 400 | 4 402 | 5 200 | 6 100 | 6 275 | 6 578 | 5 400 | 5 146 | 4 918 | 4 614 | 4 315 | 4 006 | 3 701 | 3 397 | 3 241 | 3 162 |
| Short-term debt | 44 | 96 | 183 | 320 | 174 | 559 | 224 | 284 | 249 | 328 | 168 | 298 | 413 | 701 | 780 | 1 085 |
| Total debt | 4 444 | 4 498 | 5 383 | 6 420 | 6 449 | 7 137 | 5 624 | 5 431 | 5 168 | 4 942 | 4 483 | 4 303 | 4 115 | 4 099 | 4 021 | 4 246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Viktil Eiendomsutvikling As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lindsay Eva Frostad | Deputy Member | 0 companies |
| Jens Morten Viktil | Chairman | 0 companies |