| Revenue | NOK 0 | — |
| EBITDA | NOK -35K | -124% |
| Net profit | NOK 58K | -1% |
| Total assets | NOK 8M | +0% |
| Equity | NOK 835K | +7% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −8 | −14 | −15 | −15 | −23 | −15 | −15 | −15 | −17 | −15 | −17 | −19 | −20 | −16 | −18 | −16 | −35 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −8 | −14 | −15 | −15 | −23 | −15 | −15 | −15 | −17 | −15 | −17 | −19 | −20 | −16 | −18 | −16 | −35 |
| Net financials | −75 | 42 | 48 | 49 | 31 | 15 | 145 | 162 | 171 | 190 | 202 | 217 | 264 | 265 | 162 | 91 | 109 |
| Profit before tax | −82 | 28 | 32 | 35 | 7 | −0 | 130 | 147 | 154 | 175 | 185 | 199 | 244 | 249 | 143 | 75 | 74 |
| Tax | −0 | −0 | −0 | 1 | 2 | −0 | 35 | 37 | 37 | 40 | 41 | 44 | 54 | 55 | 31 | 16 | 16 |
| Net profit | −82 | 28 | 32 | 34 | 5 | −0 | 95 | 110 | 117 | 134 | 144 | 155 | 190 | 194 | 112 | 59 | 58 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 415 | 8 261 | 8 144 | 7 972 | 7 883 | 7 893 | 8 022 | 8 026 | 8 018 | 8 026 | 8 050 | 8 065 | 8 358 | 8 071 | 8 022 | 8 036 | 8 019 |
| Equity | 1 918 | 1 946 | 1 978 | 2 012 | 1 017 | 1 017 | 1 112 | 1 222 | 1 340 | 1 474 | 1 618 | 1 773 | 813 | 608 | 719 | 778 | 835 |
| Long-term debt | 6 468 | 6 284 | 6 136 | 5 930 | 6 696 | 6 417 | 6 849 | 6 741 | 6 615 | 6 489 | 6 370 | 6 230 | 7 274 | 6 991 | 6 849 | 6 823 | 6 747 |
| Short-term debt | 29 | 32 | 29 | 30 | 170 | 458 | 61 | 62 | 64 | 63 | 62 | 63 | 270 | 472 | 454 | 436 | 436 |
| Total debt | 6 497 | 6 315 | 6 166 | 5 959 | 6 866 | 6 875 | 6 910 | 6 803 | 6 679 | 6 552 | 6 432 | 6 292 | 7 544 | 7 464 | 7 303 | 7 258 | 7 183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christian Roxman | Deputy Member | 0 companies |
| John Roxman | Chairman | 0 companies |
| Magne Roxman | Board of Directors | 0 companies |