| Revenue | NOK 6,9M | -10% |
| EBITDA | NOK 509K | -54% |
| Net profit | NOK 185K | -71% |
| Total assets | NOK 3,7M | -17% |
| Equity | NOK 1,5M | +14% |
| Employees | 7 | — |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 158 | 1 203 | 2 441 | 2 991 | 3 089 | 3 002 | 3 826 | 3 562 | 3 660 | 4 312 | 3 459 | 3 526 | 5 740 | 7 704 | 6 904 |
| Staff expenses | −0 | −0 | −1 196 | −1 398 | −1 717 | −1 742 | −1 854 | −1 653 | −1 794 | −2 055 | −1 824 | −1 769 | −2 025 | −2 746 | −2 689 |
| EBITDA | −16 | 171 | 245 | 284 | 197 | −0 | 363 | 264 | 360 | 365 | 36 | 57 | 896 | 1 098 | 509 |
| Depreciation & amort. | −11 | −90 | −77 | −79 | −96 | −94 | −78 | −76 | −76 | −106 | −164 | −147 | −148 | −149 | −158 |
| EBIT | −26 | 81 | 167 | 204 | 101 | −94 | 284 | 188 | 284 | 259 | −128 | −91 | 748 | 950 | 352 |
| Net financials | −10 | −87 | −100 | −100 | −100 | −97 | −94 | −102 | −127 | −114 | 97 | −91 | −99 | −120 | −104 |
| Profit before tax | −37 | −6 | 68 | 104 | 0 | −191 | 190 | 85 | 157 | 146 | −225 | −182 | 648 | 830 | 248 |
| Tax | −13 | 13 | −0 | 26 | −0 | −26 | 23 | 19 | 34 | 32 | −43 | −40 | 136 | 183 | 63 |
| Net profit | −24 | −19 | 68 | 79 | 0 | −165 | 167 | 67 | 123 | 114 | −182 | −142 | 512 | 647 | 185 |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 220 | 1 583 | 1 803 | 2 095 | 2 159 | 1 827 | 2 127 | 3 234 | 3 048 | 3 112 | 2 736 | 2 307 | 3 286 | 4 407 | 3 666 |
| Equity | 77 | 59 | 99 | 178 | 178 | 13 | 180 | 247 | 369 | 483 | 301 | 159 | 672 | 1 319 | 1 504 |
| Long-term debt | 989 | 1 460 | 1 384 | 1 369 | 1 326 | 1 251 | 1 220 | 2 390 | 2 113 | 2 010 | 1 852 | 1 696 | 1 555 | 1 394 | 1 231 |
| Short-term debt | 154 | 65 | 320 | 549 | 655 | 563 | 727 | 597 | 565 | 619 | 582 | 452 | 1 059 | 1 694 | 932 |
| Total debt | 1 143 | 1 525 | 1 704 | 1 917 | 1 981 | 1 814 | 1 947 | 2 987 | 2 679 | 2 629 | 2 434 | 2 148 | 2 615 | 3 088 | 2 163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arne Sagdalen | Chief Executive Officer | 0 companies |
| Arild Lillebråten | Board of Directors | 0 companies |
| Dag Lindvig | Chairman | 0 companies |
| Odd Ivar Frikstad | Deputy Chairman | 0 companies |