| Revenue | NOK 0 | — |
| EBITDA | NOK -35K | +25% |
| Net profit | NOK 124K | +190% |
| Total assets | NOK 7,8M | -3% |
| Equity | NOK 3,2M | +4% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 451 | 339 | 384 | 321 | 354 | 963 | 709 | 0 | 0 | 170 | 138 | 1 375 | 1 492 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −758 | −0 | 74 | −0 | −0 |
| EBITDA | 265 | 79 | 27 | −122 | −61 | 731 | 688 | −26 | −66 | −82 | −1 651 | 148 | 1 409 | 34 | −46 | −35 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −26 | −12 | −20 | −33 | −33 | −28 | −28 | −22 |
| EBIT | 265 | 79 | 27 | −122 | −61 | 731 | 688 | −26 | −93 | −95 | −1 671 | 115 | 1 376 | 6 | −74 | −57 |
| Net financials | −14 | −213 | −72 | −215 | −555 | −524 | 246 | 39 | −68 | 253 | −249 | 182 | −210 | −40 | −63 | 180 |
| Profit before tax | 251 | −134 | −45 | −337 | −616 | 207 | 935 | 13 | −160 | 159 | −1 920 | 297 | 1 166 | −34 | −137 | 124 |
| Tax | 70 | −0 | −0 | −0 | −0 | −0 | 165 | 3 | −0 | −3 | −0 | 6 | 256 | −3 | −0 | −0 |
| Net profit | 181 | −134 | −45 | −337 | −616 | 207 | 770 | 10 | −160 | 162 | −1 920 | 291 | 909 | −31 | −137 | 124 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 774 | 3 993 | 3 939 | 6 034 | 6 268 | 4 902 | 5 044 | 4 887 | 7 565 | 9 771 | 5 350 | 9 597 | 8 812 | 8 395 | 8 054 | 7 822 |
| Equity | 113 | 113 | 113 | −128 | −467 | −207 | 564 | 573 | 3 061 | 3 223 | 1 303 | 2 653 | 3 318 | 3 171 | 3 033 | 3 157 |
| Long-term debt | 0 | 0 | 3 526 | 6 134 | 6 676 | 5 108 | 4 316 | 4 297 | 4 504 | 5 025 | 4 002 | 6 743 | 5 174 | 5 223 | 5 021 | 4 664 |
| Short-term debt | 1 731 | 311 | 300 | 29 | 59 | 0 | 165 | 17 | 0 | 1 523 | 46 | 201 | 320 | 1 | 0 | 0 |
| Total debt | 3 661 | 3 880 | 3 826 | 6 162 | 6 734 | 5 108 | 4 481 | 4 314 | 4 504 | 6 548 | 4 048 | 6 944 | 5 494 | 5 224 | 5 021 | 4 664 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arild Stramrud | Chief Executive Officer | 0 companies |
| Rikke Stramrud | Board of Directors | 0 companies |
| Kine Stramrud | Chairman | 0 companies |