| Revenue | NOK 31,1M | -25% |
| EBITDA | NOK -43,9M | -33% |
| Net profit | NOK -45,2M | -34% |
| Total assets | NOK 21,8M | +37% |
| Equity | NOK -168,7M | -32% |
| Employees | 36 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 538 | 49 162 | 31 727 | 33 187 | 73 204 | 59 592 | 41 701 | 60 305 | 59 579 | 61 437 | 49 333 | 25 475 | 19 484 | 53 320 | 41 692 | 31 120 |
| Staff expenses | −3 208 | −10 355 | −10 056 | −9 368 | −12 412 | −11 351 | −11 990 | −8 832 | −11 000 | −12 051 | −10 518 | −5 556 | −4 890 | −8 823 | −20 478 | −19 624 |
| EBITDA | −3 982 | −14 337 | −32 329 | −26 557 | −678 | −7 887 | −16 801 | −8 307 | −16 253 | −21 344 | −26 057 | −26 308 | −34 584 | −18 085 | −33 042 | −43 867 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −88 | −142 | −142 | −54 | −49 | −352 | −353 | −337 | −87 | −108 | −498 | −975 |
| EBIT | −3 982 | −14 337 | −32 329 | −26 557 | −765 | −8 029 | −16 943 | −8 361 | −16 302 | −21 696 | −26 410 | −26 646 | −34 671 | −18 193 | −33 540 | −44 842 |
| Net financials | −1 | 74 | −972 | 3 | 6 | 8 | 169 | −871 | −971 | −510 | −15 | −25 | −32 | 64 | −40 | −312 |
| Profit before tax | −3 983 | −14 263 | −33 301 | −26 555 | −760 | −8 021 | −16 774 | −9 232 | −17 274 | −22 207 | −26 426 | −26 671 | −34 703 | −18 128 | −33 580 | −45 154 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 983 | −14 263 | −33 301 | −26 555 | −760 | −8 021 | −16 774 | −9 232 | −17 274 | −22 207 | −26 426 | −26 671 | −34 703 | −18 128 | −33 580 | −45 154 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 995 | 6 468 | 7 959 | 15 456 | 9 937 | 8 798 | 19 896 | 49 574 | 62 299 | 16 508 | 15 597 | 12 161 | 18 691 | 17 639 | 15 853 | 21 767 |
| Equity | 1 119 | −13 145 | −31 598 | −58 152 | −58 912 | −66 933 | 1 342 | 1 310 | −15 964 | −38 171 | −64 597 | −41 267 | −75 970 | −94 098 | −127 678 | −168 738 |
| Long-term debt | 0 | 0 | 0 | 49 325 | 51 661 | 61 535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 876 | 19 613 | 9 181 | 24 283 | 17 187 | 14 196 | 18 554 | 48 264 | 78 101 | 54 571 | 80 076 | 53 428 | 94 661 | 111 738 | 143 531 | 190 505 |
| Total debt | 21 876 | 19 613 | 39 557 | 73 608 | 68 848 | 75 731 | 18 554 | 48 264 | 78 101 | 54 571 | 80 076 | 53 428 | 94 661 | 111 738 | 143 531 | 190 505 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Euforum Holding As | Company | 100.0% | 100.0% | 2024 |
En Hel Hall As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Bell Tveit | Chief Executive Officer | 0 companies |
| Rasmus Asle Sandnes | Chief Executive Officer | 0 companies |
| Kjell Christian Ulrichsen | Chairman | 0 companies |
| Fredrik Hansen Steinum | Chairman | 0 companies |
| Didrik Johannes Vigsnæs | Board of Directors | 0 companies |