| Revenue | NOK 3,6M | +30% |
| EBITDA | NOK -240K | +68% |
| Net profit | NOK -38K | +95% |
| Total assets | NOK 1,6M | +125% |
| Equity | NOK 392K | +194% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | 25 | 35 | 50 | 45 | 0 | 461 | 642 | 1 441 | 4 433 | 6 117 | 5 272 | 3 070 | 2 975 | 2 800 | 3 647 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −532 | −2 019 | −2 079 | −810 | −0 | −0 | −0 | −0 |
| EBITDA | 33 | −13 | −46 | 3 | 6 | −13 | 99 | 0 | 504 | 424 | −540 | −497 | −5 | −353 | −751 | −240 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −18 | −43 | −43 | −29 | −4 | −0 | −0 |
| EBIT | 33 | −13 | −46 | 3 | 6 | −13 | 99 | 0 | 499 | 406 | −583 | −540 | −34 | −357 | −751 | −240 |
| Net financials | 0 | −1 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 2 | −58 | −54 | −20 | −29 | −32 | −36 |
| Profit before tax | 33 | −14 | −46 | 4 | 6 | −13 | 99 | 0 | 498 | 408 | −641 | −594 | −54 | −386 | −783 | −277 |
| Tax | 9 | −4 | −13 | 1 | 2 | 14 | 10 | 0 | 119 | 94 | −1 | −91 | −179 | −86 | −0 | −239 |
| Net profit | 23 | −11 | −33 | 3 | 4 | −27 | 89 | 0 | 379 | 314 | −640 | −503 | 125 | −299 | −783 | −37 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 133 | 113 | 110 | 85 | 86 | 61 | 160 | 155 | 1 378 | 2 247 | 920 | 244 | 1 516 | 684 | 704 | 1 586 |
| Equity | 123 | 113 | 80 | 82 | 86 | 59 | 148 | 148 | 227 | 141 | −498 | −1 002 | 357 | 364 | −418 | 392 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 0 | 31 | 3 | 0 | 2 | 12 | 7 | 1 148 | 2 105 | 1 418 | 1 245 | 1 159 | 319 | 1 122 | 1 195 |
| Total debt | 9 | 0 | 31 | 3 | 0 | 2 | 12 | 7 | 1 151 | 2 106 | 1 418 | 1 245 | 1 159 | 319 | 1 122 | 1 195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Next Group Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenth-Henry Karlsen | Chief Executive Officer | 0 companies |
| Ståle Greger Julseth | Board of Directors | 0 companies |
| Steinar Mikkel Øby-Trulsen | Chairman | 0 companies |