| Revenue | NOK 4,4M | -20% |
| EBITDA | NOK 16K | -98% |
| Net profit | NOK 21K | -97% |
| Total assets | NOK 3,9M | -15% |
| Equity | NOK 890K | -73% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 011 | 3 402 | 5 386 | 5 553 | 4 422 |
| Staff expenses | −1 676 | −2 362 | −982 | −1 412 | −1 521 |
| EBITDA | −1 585 | −2 657 | 1 086 | 946 | 16 |
| Depreciation & amort. | −534 | −3 660 | −0 | −0 | −0 |
| EBIT | −2 118 | −6 317 | 1 086 | 946 | 16 |
| Net financials | −174 | −299 | −300 | −31 | 12 |
| Profit before tax | −2 292 | −6 615 | 786 | 915 | 28 |
| Tax | −622 | 1 325 | −648 | 155 | 8 |
| Net profit | −1 670 | −7 940 | 1 434 | 760 | 21 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 756 | 695 | 4 669 | 4 612 | 3 939 |
| Equity | 388 | −7 552 | 2 554 | 3 314 | 890 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 368 | 8 246 | 2 115 | 1 298 | 3 048 |
| Total debt | 7 368 | 8 246 | 2 115 | 1 298 | 3 048 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (6) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Madsen | Chief Executive Officer | 0 companies |
| Christoffer Andre Jørgenvåg | Board of Directors | 0 companies |
| Marvin Jensen | Chairman | 0 companies |
| Oskar Mykland | Board of Directors | 0 companies |
| Arnt Olaf Knutsen | Board of Directors | 0 companies |
| Oliver Plunkett | Chairman | 0 companies |
| Vidar Hansen | Chairman | 0 companies |
| Øyvind Mydland | Board of Directors | 0 companies |
| Trond Larsen | Board of Directors | 0 companies |