| Revenue | NOK 9,9M | -61% |
| EBITDA | NOK -2,2M | -364% |
| Net profit | NOK -2,3M | -604% |
| Total assets | NOK 7,3M | -9% |
| Equity | NOK 1 000K | -70% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 643 | 7 053 | 24 047 | 25 537 | 9 912 |
| Staff expenses | −7 465 | −236 | −1 460 | −1 276 | −346 |
| EBITDA | −1 003 | 1 188 | 318 | 817 | −2 154 |
| Depreciation & amort. | −154 | −118 | −149 | −162 | −146 |
| EBIT | −1 158 | 1 070 | 169 | 655 | −2 300 |
| Net financials | −57 | −54 | −27 | −43 | −49 |
| Profit before tax | −1 215 | 1 016 | 142 | 612 | −2 350 |
| Tax | −0 | −26 | 81 | 146 | −0 |
| Net profit | −1 215 | 1 042 | 61 | 466 | −2 350 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 174 | 4 447 | 7 098 | 7 982 | 7 264 |
| Equity | 1 780 | 2 822 | 2 883 | 3 349 | 1 000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 394 | 1 625 | 4 215 | 4 633 | 6 264 |
| Total debt | 4 394 | 1 625 | 4 215 | 4 633 | 6 264 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TJ Deputy Member | Deputy Member | 2009 |
TO Chief Executive Officer | Chief Executive Officer | 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thorleif Johnsen | Deputy Member | 0 companies |
| Thor Olav Johnsen | Chief Executive Officer | 0 companies |