| Revenue | NOK 0 | — |
| EBITDA | NOK -34K | -6% |
| Net profit | NOK 489K | -18% |
| Total assets | NOK 8,8M | -15% |
| Equity | NOK 7,3M | +7% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −21 | −64 | −28 | −33 | −24 | −40 | −34 | −33 | −32 | −36 | −32 | −35 | −34 | −122 | −32 | −34 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −21 | −64 | −28 | −33 | −24 | −40 | −34 | −33 | −32 | −36 | −32 | −35 | −34 | −122 | −32 | −34 |
| Net financials | −96 | 291 | 186 | 252 | 1 162 | −330 | 351 | 612 | 878 | 224 | 295 | 275 | −458 | 8 216 | 630 | 523 |
| Profit before tax | −117 | 227 | 158 | 219 | 1 137 | −371 | 317 | 580 | 846 | 189 | 262 | 241 | −492 | 8 094 | 598 | 489 |
| Tax | 75 | −16 | 12 | 11 | 25 | −2 | −0 | −0 | 73 | −1 | 0 | −2 | −0 | −0 | −0 | −0 |
| Net profit | −191 | 242 | 146 | 208 | 1 113 | −369 | 317 | 580 | 772 | 190 | 262 | 242 | −492 | 8 094 | 598 | 489 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 513 | 10 748 | 10 599 | 10 321 | 11 332 | 10 470 | 10 380 | 10 461 | 14 454 | 14 207 | 14 619 | 14 398 | 16 246 | 11 332 | 10 315 | 8 803 |
| Equity | −91 | 151 | 297 | 505 | 1 618 | 1 249 | 1 566 | 2 145 | 2 918 | 3 108 | 3 370 | 3 612 | 3 120 | 6 214 | 6 813 | 7 301 |
| Long-term debt | 0 | 0 | 0 | 9 624 | 9 330 | 9 034 | 8 440 | 8 146 | 11 296 | 10 526 | 10 057 | 9 733 | 11 887 | 0 | 3 500 | 1 500 |
| Short-term debt | 225 | 387 | 385 | 192 | 384 | 187 | 374 | 170 | 240 | 574 | 1 193 | 1 053 | 1 239 | 5 118 | 3 | 1 |
| Total debt | 10 604 | 10 598 | 10 302 | 9 816 | 9 714 | 9 221 | 8 814 | 8 316 | 11 537 | 11 099 | 11 250 | 10 786 | 13 125 | 5 118 | 3 503 | 1 501 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TØ Deputy Member | Deputy Member | 2009 | — | — |
GV Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Geir Vinnes As | Company | 50.0% | 50.0% | 2024 |
Madland Transport As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torulf Østrått | Deputy Member | 0 companies |
| Geir Vinnes | Chief Executive Officer | 0 companies |
| Egil Madland | Board of Directors | 0 companies |