| Revenue | NOK 274K | -1% |
| EBITDA | NOK -231K | -55% |
| Net profit | NOK -406K | -172% |
| Total assets | NOK 7,6M | -3% |
| Equity | NOK 1,7M | -19% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 109 | 50 029 | 20 321 | 3 213 | 275 | 274 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −27 | −10 | −8 | −16 | −37 | −16 | −17 | −17 | −321 | 8 118 | 1 156 | 51 | −149 | −231 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −129 |
| EBIT | −27 | −10 | −8 | −16 | −37 | −16 | −17 | −17 | −321 | 8 118 | 1 156 | 51 | −149 | −360 |
| Net financials | 4 | 0 | 0 | 0 | −357 | −372 | −395 | −519 | 0 | −686 | −28 | −10 | 0 | −46 |
| Profit before tax | −23 | −10 | −8 | −16 | −394 | −388 | −412 | −536 | −321 | 7 432 | 1 128 | 42 | −149 | −406 |
| Tax | −8 | −3 | −2 | −6 | −45 | −0 | −0 | −0 | −0 | 1 221 | 251 | 19 | −0 | −0 |
| Net profit | −15 | −7 | −5 | −10 | −349 | −388 | −412 | −536 | −321 | 6 212 | 877 | 23 | −149 | −406 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 093 | 11 069 | 11 862 | 11 959 | 12 111 | 12 111 | 13 965 | 21 144 | 69 771 | 29 482 | 10 343 | 7 919 | 7 827 | 7 558 |
| Equity | 3 149 | 3 142 | 3 137 | 3 127 | 2 778 | 2 391 | 1 979 | 1 442 | 1 122 | 7 334 | 2 211 | 2 234 | 2 085 | 1 679 |
| Long-term debt | 3 944 | 7 889 | 8 725 | 8 832 | 9 169 | 9 631 | 10 860 | 14 000 | 14 100 | 20 254 | 7 693 | 5 606 | 5 680 | 5 752 |
| Short-term debt | 0 | 38 | 0 | 0 | 164 | 90 | 1 127 | 5 701 | 54 549 | 1 895 | 440 | 79 | 62 | 128 |
| Total debt | 3 944 | 7 927 | 8 725 | 8 832 | 9 333 | 9 721 | 11 986 | 19 701 | 68 649 | 22 148 | 8 132 | 5 685 | 5 742 | 5 880 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kapita As | Company | 50.0% | 50.0% | 2022 |
Hv Eiendomsutvikling As | Company | 25.0% | 25.0% | 2022 |
Hsh Utvikling As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Arild Vilhelmsen | Chief Executive Officer | 0 companies |
| Per Håkon Hansen | Board of Directors | 0 companies |
| Espen Ottesen | Chairman | 0 companies |