| Revenue | NOK 2,4M | +20% |
| EBITDA | NOK 1M | +606% |
| Net profit | NOK 337K | +1030% |
| Total assets | NOK 2,9M | +14% |
| Equity | NOK 860K | +64% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 286 | 0 | 581 | 1 335 | 1 563 | 1 577 | 1 584 | 1 367 | 2 616 | 1 896 | 2 219 | 2 037 | 1 956 | 2 355 |
| Staff expenses | −155 | −0 | −459 | −802 | −779 | −712 | −694 | −633 | −831 | −709 | −940 | −1 086 | −795 | −832 |
| EBITDA | −45 | −58 | −17 | 196 | 442 | 383 | 322 | 495 | 632 | 561 | 467 | 181 | 143 | 1 011 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −13 | −119 | −307 | −359 | −0 | −0 | −0 | −0 | −0 | −491 |
| EBIT | −45 | −58 | −17 | 196 | 429 | 264 | 14 | 136 | 632 | 561 | 467 | 181 | 143 | 520 |
| Net financials | 0 | −0 | 0 | 0 | −3 | −7 | −34 | −44 | −33 | −39 | 92 | −84 | −105 | −88 |
| Profit before tax | −45 | −59 | −17 | 196 | 425 | 257 | −20 | 92 | 599 | 521 | 559 | 97 | 38 | 432 |
| Tax | −0 | −0 | −0 | 7 | 94 | 52 | −0 | 47 | 166 | 81 | 92 | 21 | 8 | 95 |
| Net profit | −45 | −59 | −17 | 189 | 331 | 205 | −20 | 46 | 433 | 441 | 467 | 76 | 30 | 337 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 21 | 253 | 597 | 769 | 1 209 | 2 185 | 2 052 | 2 101 | 2 704 | 2 760 | 2 597 | 2 511 | 2 851 |
| Equity | 56 | −3 | −20 | 169 | 501 | 646 | 626 | 671 | 804 | 1 245 | 567 | 643 | 523 | 860 |
| Long-term debt | 0 | 32 | 0 | 0 | 0 | 340 | 1 401 | 1 139 | 803 | 1 348 | 1 926 | 1 713 | 1 469 | 1 512 |
| Short-term debt | 43 | −9 | 245 | 400 | 269 | 223 | 158 | 242 | 495 | 111 | 267 | 241 | 519 | 480 |
| Total debt | 43 | 24 | 272 | 428 | 269 | 563 | 1 559 | 1 381 | 1 297 | 1 459 | 2 193 | 1 954 | 1 988 | 1 992 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Merethe Andersen | Chief Executive Officer | 0 companies |
| Tor Gjertsen | Chairman | 0 companies |