| Revenue | NOK 20,9M | +12% |
| EBITDA | NOK 6,9M | +41% |
| Net profit | NOK 105K | +105% |
| Total assets | NOK 29M | -22% |
| Equity | NOK 1,9M | +6% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 214 | 5 310 | 14 340 | 18 625 | 20 948 |
| Staff expenses | −428 | −1 067 | −3 003 | −3 740 | −4 100 |
| EBITDA | 993 | 1 622 | 3 431 | 4 910 | 6 946 |
| Depreciation & amort. | −681 | −1 291 | −2 549 | −5 020 | −4 889 |
| EBIT | 312 | 330 | 882 | −110 | 2 057 |
| Net financials | −127 | −199 | −688 | −1 893 | −1 952 |
| Profit before tax | 184 | 132 | 194 | −2 003 | 105 |
| Tax | 41 | 29 | 43 | −9 | −0 |
| Net profit | 144 | 102 | 151 | −1 994 | 105 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 732 | 12 708 | 37 658 | 37 010 | 29 047 |
| Equity | 964 | 2 067 | 2 217 | 1 803 | 1 908 |
| Long-term debt | 5 382 | 9 521 | 33 156 | 32 309 | 23 387 |
| Short-term debt | 385 | 1 121 | 2 285 | 2 898 | 3 752 |
| Total debt | 5 767 | 10 642 | 35 441 | 35 207 | 27 139 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØO Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
TH Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (3) | ||
| Board of Directors | 2021 – 2024 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 94.98% | 94.98% | 2024 | |
| Company | 94.98% | 94.98% | 2023 | |
| Company | 5.02% | 5.02% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Haslie | Chief Executive Officer | 0 companies |
| Ørnulf Omberg | Chief Executive Officer | 0 companies |
| Geir Lidi Pedersen | Chairman | 0 companies |
| Ingvild Torp Pedersen | Board of Directors | 0 companies |
| Andreas Bragdø Eidsaa | Chairman | 0 companies |
| Jens Boye Karlsen | Board of Directors | 0 companies |
| Petter Breivik | Chairman | 0 companies |
| Espen Rød | Chairman | 0 companies |