| Revenue | NOK 4,3M | -5% |
| EBITDA | NOK 965K | +146% |
| Net profit | NOK -16,9M | -39% |
| Total assets | NOK 71,4M | -11% |
| Equity | NOK 8,8M | -66% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 154 | 134 | 6 051 | 10 005 | 6 160 | 10 090 | 9 567 | 9 852 | 9 487 | 6 839 | 4 453 | 4 148 | 4 575 | 4 342 |
| Staff expenses | −0 | −0 | −17 | −279 | −1 174 | −1 485 | −1 495 | −2 327 | −2 708 | −2 443 | −2 362 | −1 500 | −1 282 | −1 440 | −1 329 | −923 |
| EBITDA | −34 | −76 | −144 | −927 | 2 222 | 1 913 | 1 871 | 1 645 | 2 647 | 742 | 3 811 | 484 | 622 | −164 | −2 113 | 965 |
| Depreciation & amort. | −0 | −6 | −5 | −4 | −17 | −39 | −27 | −199 | −190 | −218 | −203 | −168 | −158 | −330 | −492 | −4 090 |
| EBIT | −34 | −82 | −149 | −931 | 2 205 | 1 875 | 1 844 | 1 446 | 2 458 | 524 | 3 608 | 315 | 464 | −494 | −2 606 | −3 124 |
| Net financials | 2 345 | 1 777 | 183 | 398 | −2 156 | −2 026 | −1 537 | −3 030 | −2 022 | 2 217 | −1 109 | 428 | −2 989 | −7 258 | −11 329 | −15 747 |
| Profit before tax | 2 311 | 1 694 | 34 | −533 | 49 | −151 | 307 | −1 583 | 436 | 2 741 | 2 499 | 744 | −2 525 | −7 752 | −13 934 | −18 871 |
| Tax | −0 | −0 | −64 | −45 | −0 | −76 | 217 | −598 | 51 | −595 | −5 | −3 548 | −556 | −1 162 | −1 800 | −1 968 |
| Net profit | 2 311 | 1 694 | 98 | −488 | 49 | 1 680 | 90 | −985 | 385 | 3 336 | 2 505 | 4 292 | −1 970 | −6 591 | −12 135 | −16 903 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 991 | 9 696 | 8 318 | 8 613 | 46 000 | 74 121 | 71 301 | 77 188 | 93 978 | 105 789 | 105 855 | 135 532 | 151 759 | 138 196 | 80 247 | 71 360 |
| Equity | 2 413 | 4 104 | 4 205 | 3 717 | −985 | 695 | 785 | 1 967 | 13 953 | 24 267 | 22 597 | 45 886 | 43 916 | 37 326 | 25 677 | 8 774 |
| Long-term debt | 2 165 | 0 | 0 | 4 602 | 45 110 | 70 883 | 66 176 | 71 909 | 75 548 | 78 306 | 80 629 | 80 211 | 85 264 | 77 838 | 52 169 | 53 433 |
| Short-term debt | 2 414 | 3 306 | 192 | 294 | 1 875 | 2 543 | 4 339 | 3 311 | 4 477 | 3 216 | 2 629 | 9 434 | 22 578 | 23 032 | 2 400 | 9 152 |
| Total debt | 4 578 | 5 592 | 4 113 | 4 896 | 46 985 | 73 426 | 70 515 | 75 220 | 80 026 | 81 522 | 83 257 | 89 646 | 107 842 | 100 870 | 54 569 | 62 585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mentor Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Fallem Storvik | Chief Executive Officer | 0 companies |
| Martin Trøan Englund | Chief Executive Officer | 0 companies |
| Kristian Gunnar Torp Svelander | Chairman | 0 companies |
| Thomas Johan Jessen | Chairman | 0 companies |