| Revenue | NOK 2,2M | -12% |
| EBITDA | NOK -451K | -3494% |
| Net profit | NOK -207K | -101% |
| Total assets | NOK 12,6M | +11% |
| Equity | NOK 5,2M | -4% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 366 | 1 874 | 2 400 | 2 833 | 2 418 | 2 358 | 3 162 | 3 063 | 3 241 | 2 552 | 2 246 |
| Staff expenses | −0 | −4 | −0 | −14 | −37 | −152 | −799 | −2 311 | −1 284 | −1 254 | −1 215 | −1 119 | −1 426 | −1 453 | −1 385 | −1 397 |
| EBITDA | −28 | −120 | −41 | −55 | −121 | 31 | −19 | −1 390 | 203 | 185 | −37 | 361 | 461 | 446 | 13 | −451 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −1 | −1 | −11 | −6 | −1 | −19 | −31 | −44 | −39 | −30 | −31 |
| EBIT | −28 | −120 | −41 | −55 | −121 | 31 | −21 | −1 401 | 197 | 184 | −56 | 330 | 416 | 408 | −17 | −482 |
| Net financials | −2 | −72 | −116 | −25 | 269 | 261 | −259 | 489 | −3 824 | −116 | −69 | 119 | −207 | −3 300 | 15 619 | 275 |
| Profit before tax | −30 | −192 | −158 | −80 | 148 | 292 | −280 | −913 | −3 628 | 68 | −125 | 448 | 209 | −2 892 | 15 602 | −207 |
| Tax | −0 | −0 | −0 | −0 | −0 | 1 | −1 | −0 | −0 | −0 | −0 | −0 | 396 | 83 | 31 | −0 |
| Net profit | −30 | −192 | −158 | −80 | 148 | 291 | −279 | −913 | −3 628 | 68 | −125 | 448 | −186 | −2 976 | 15 571 | −207 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 052 | 4 379 | 3 807 | 3 405 | 5 854 | 7 633 | 11 855 | 13 785 | 10 012 | 10 827 | 14 661 | 17 199 | 17 492 | 7 611 | 11 340 | 12 596 |
| Equity | — | 860 | 703 | 1 372 | 2 271 | 3 461 | 4 683 | 3 770 | 143 | 210 | 85 | 534 | −1 056 | −4 032 | 5 431 | 5 224 |
| Long-term debt | 0 | 3 518 | 3 089 | 2 014 | 3 539 | 3 964 | 6 759 | 9 397 | 8 885 | 9 401 | 12 863 | 15 017 | 14 618 | 7 650 | 3 498 | 4 677 |
| Short-term debt | 0 | 1 | 15 | 18 | 44 | 207 | 413 | 618 | 984 | 1 216 | 1 713 | 1 648 | 3 931 | 3 993 | 2 411 | 2 696 |
| Total debt | 0 | 3 519 | 3 104 | 2 032 | 3 583 | 4 171 | 7 172 | 10 015 | 9 869 | 10 617 | 14 575 | 16 665 | 18 549 | 11 642 | 5 909 | 7 372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Røkke Invest As | Company | 51.0% | 51.0% | 2023 |
Norsk Medisinaldepot As | Company | 49.0% | 49.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hanna Haugen Strand | Deputy Member | 0 companies |
| Terje Kvaal | Board of Directors | 0 companies |
| Synne Standal Solheim | Board of Directors | 0 companies |
| Håvard Røkke | Chairman | 0 companies |
| Kurt Leon Haga | Board of Directors | 0 companies |
| Kjartan Olav Strand | Board of Directors | 0 companies |