| Revenue | NOK 2,5M | +6% |
| EBITDA | NOK 1,1M | +63% |
| Net profit | NOK -2M | +83% |
| Total assets | NOK 30,5M | -15% |
| Equity | NOK 112K | -95% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 327 | 1 479 | 1 184 | 1 414 | 1 524 | 1 778 | 1 922 | 1 790 | 1 697 | 2 397 | 2 474 | 2 383 | 2 143 | 2 270 | 2 359 | 2 504 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −685 | −0 |
| EBITDA | 268 | 1 290 | 945 | 771 | 765 | 1 270 | 1 424 | 1 099 | 1 230 | 1 622 | 1 838 | 1 750 | 1 427 | 1 124 | 690 | 1 127 |
| Depreciation & amort. | −51 | −423 | −423 | −866 | −1 082 | −1 098 | −1 170 | −1 170 | −1 170 | −1 412 | −1 416 | −1 429 | −1 435 | −1 435 | −11 004 | −1 137 |
| EBIT | 217 | 867 | 522 | −94 | −317 | 172 | 253 | −72 | 59 | 210 | 422 | 322 | −7 | −311 | −10 314 | −10 |
| Net financials | −54 | −682 | −746 | −1 114 | −1 026 | −1 018 | −794 | −813 | −749 | −983 | −1 198 | −985 | −803 | −1 292 | −1 991 | −2 039 |
| Profit before tax | 163 | 185 | −224 | −1 209 | −1 344 | −846 | −541 | −885 | −690 | −773 | −776 | −663 | −811 | −1 603 | −12 306 | −2 049 |
| Tax | 46 | 65 | −3 | −108 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 117 | 120 | −221 | −1 101 | −1 344 | −846 | −541 | −885 | −690 | −773 | −776 | −663 | −811 | −1 603 | −12 306 | −2 049 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 317 | 29 077 | 50 541 | 58 498 | 57 172 | 56 185 | 54 571 | 52 243 | 50 295 | 57 788 | 55 392 | 53 392 | 51 306 | 48 683 | 35 906 | 30 528 |
| Equity | 222 | 596 | 376 | −725 | 21 531 | 20 685 | 20 144 | 19 259 | 18 733 | 18 320 | 17 544 | 16 881 | 16 070 | 14 467 | 2 161 | 112 |
| Long-term debt | 28 976 | 28 201 | 44 958 | 58 800 | 35 200 | 35 200 | 34 133 | 32 711 | 31 289 | 39 166 | 37 485 | 36 225 | 34 965 | 33 705 | 32 445 | 29 785 |
| Short-term debt | 119 | 279 | 5 207 | 423 | 441 | 300 | 294 | 273 | 272 | 302 | 363 | 286 | 271 | 511 | 1 299 | 631 |
| Total debt | 29 095 | 28 480 | 50 165 | 59 223 | 35 641 | 35 500 | 34 427 | 32 984 | 31 561 | 39 468 | 37 848 | 36 511 | 35 236 | 34 216 | 33 744 | 30 416 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dahle Eiendom As | Company | 100.0% | 100.0% | 2024 |
Kruse Smith Gruppen As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Brit Kambo | Chairman | 0 companies |
| Åse Synnøve Leire | Board of Directors | 0 companies |
| Fredrik Hodne | Chairman | 0 companies |
| Johannes Kambo | Board of Directors | 0 companies |