| Revenue | NOK 12,6M | -15% |
| EBITDA | NOK -2,2M | +25% |
| Net profit | NOK -3,6M | +13% |
| Total assets | NOK 20,3M | +2% |
| Equity | NOK -1,7M | -185% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 38 796 | 42 886 | 39 044 | 14 741 | 12 600 |
| Staff expenses | −3 219 | −3 479 | −3 740 | −2 501 | −2 852 |
| EBITDA | 2 512 | 275 | −438 | −2 991 | −2 233 |
| Depreciation & amort. | −246 | −258 | −309 | −340 | −259 |
| EBIT | 2 266 | 17 | −747 | −3 331 | −2 493 |
| Net financials | −278 | −171 | −366 | −818 | −1 126 |
| Profit before tax | 1 988 | −154 | −1 114 | −4 149 | −3 618 |
| Tax | 442 | −26 | −56 | −0 | −0 |
| Net profit | 1 546 | −128 | −1 057 | −4 149 | −3 618 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 368 | 20 056 | 19 916 | 19 924 | 20 279 |
| Equity | 8 286 | 7 158 | 6 101 | 1 951 | −1 667 |
| Long-term debt | 11 059 | 8 830 | 11 734 | 12 387 | 12 265 |
| Short-term debt | 3 023 | 4 068 | 2 081 | 5 586 | 9 680 |
| Total debt | 14 082 | 12 898 | 13 815 | 17 972 | 21 946 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FM Chief Executive Officer | Chief Executive Officer | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frantz Michael Smith Berggren | Chief Executive Officer | 0 companies |
| Åshild Reime | Chairman | 0 companies |
| Bjarne Reime | Board of Directors | 0 companies |