| Revenue | NOK 0 | — |
| EBITDA | NOK -278K | +56% |
| Net profit | NOK -1,4M | -91% |
| Total assets | NOK 59M | +11% |
| Equity | NOK 37,4M | -3% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 50 | 50 | 0 | 60 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −419 | −268 | −288 | −629 | −278 |
| Depreciation & amort. | −2 074 | −864 | −0 | −0 | −0 |
| EBIT | −2 493 | −1 132 | −288 | −629 | −278 |
| Net financials | 17 | 0 | −0 | −78 | −1 075 |
| Profit before tax | −2 477 | −1 132 | −288 | −707 | −1 353 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 477 | −1 132 | −288 | −707 | −1 353 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 22 383 | 26 990 | 27 005 | 53 205 | 58 973 |
| Equity | 21 241 | 25 140 | 24 872 | 38 700 | 37 447 |
| Long-term debt | 0 | 100 | 100 | 0 | 25 |
| Short-term debt | 1 143 | 1 750 | 2 033 | 14 505 | 21 501 |
| Total debt | 1 143 | 1 850 | 2 133 | 14 505 | 21 525 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
IL Deputy Member | Deputy Member | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Former (10) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2023 – 2025 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25.67% | 25.67% | 2024 | |
| Company | 16.72% | 16.72% | 2024 | |
| Company | 9.34% | 9.34% | 2024 | |
| Company | 6.62% | 6.62% | 2024 | |
| Company | 3.91% | 3.91% | 2024 | |
| Company | 3.48% | 3.48% | 2024 | |
| Company | 3.39% | 3.39% | 2024 | |
| Company | 2.77% | 2.77% | 2024 | |
| Company | 2.62% | 2.62% | 2024 | |
| Company | 2.33% | 2.33% | 2024 | |
Gaetan Japy | Company | 2.13% | 2.13% | 2024 |
| Company | 2.06% | 2.06% | 2022 | |
| Company | 1.47% | 1.47% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.24% | 1.24% | 2024 | |
| Company | 1.05% | 1.05% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Låberg | Deputy Member | 0 companies |
| Pål Kristian Levang | Chairman | 0 companies |
| Geir Lolleng | Board of Directors | 0 companies |
| Nils Gunnar Roald | Board of Directors | 0 companies |
| Arne Peder Blix | Board of Directors | 0 companies |
| Per Stølsnes Ravlo | Chairman | 0 companies |
| Alf Rasmussen | Chairman | 0 companies |
| Jan Sollid Storehaug | Board of Directors | 0 companies |
| Asle Ketil Berger | Chairman | 0 companies |
| Henrik Jen Wiktor Silverkant | Board of Directors | 0 companies |
| Paul Ehling | Board of Directors | 0 companies |
| Christopher Patrick Ashby | Board of Directors | 0 companies |
| Elin Skumsvoll Hauge | Board of Directors | 0 companies |