| Revenue | NOK 1,1M | +9% |
| EBITDA | NOK 250K | -20% |
| Net profit | NOK 92K | -9% |
| Total assets | NOK 2,4M | +11% |
| Equity | NOK 429K | +27% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 783 | 1 094 | 1 265 | 972 | 1 061 |
| Staff expenses | −380 | −538 | −611 | −464 | −554 |
| EBITDA | −147 | 306 | 265 | 311 | 250 |
| Depreciation & amort. | −142 | −142 | −144 | −146 | −146 |
| EBIT | −289 | 163 | 121 | 164 | 104 |
| Net financials | −75 | −76 | −50 | −64 | −6 |
| Profit before tax | −365 | 88 | 70 | 101 | 98 |
| Tax | −8 | −0 | −0 | −0 | 6 |
| Net profit | −357 | 88 | 70 | 101 | 92 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 215 | 2 220 | 2 363 | 2 168 | 2 396 |
| Equity | 79 | 166 | 237 | 338 | 429 |
| Long-term debt | 2 055 | 1 933 | 2 012 | 1 721 | 1 779 |
| Short-term debt | 82 | 121 | 114 | 109 | 187 |
| Total debt | 2 137 | 2 054 | 2 126 | 1 830 | 1 967 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2022 | |
| Company | 49% | 49% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Martin Langaas Berntzen | Deputy Member | 0 companies |
| Daniel Langaas Berntzen | Board of Directors | 0 companies |
| Marit Elise Hasnes | Chairman | 0 companies |