| Revenue | NOK 0 | — |
| EBITDA | NOK -129K | -150% |
| Net profit | NOK -141K | -26% |
| Total assets | NOK 56,2M | +0% |
| Equity | NOK 8M | -2% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82 | 45 | 0 | 1 418 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −189 | −29 | −74 | −68 | −33 | −57 | −1 017 | −702 | −148 | −68 | 797 | −231 | −52 | −129 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −189 | −29 | −74 | −68 | −33 | −57 | −1 032 | −702 | −148 | −68 | 797 | −231 | −52 | −129 |
| Net financials | 8 931 | 5 475 | 3 827 | 7 030 | 5 313 | 3 935 | −2 724 | −2 561 | 1 905 | −4 279 | −28 | −955 | −61 | −12 |
| Profit before tax | 8 742 | 5 446 | 3 753 | 6 962 | 5 280 | 3 877 | −3 757 | −3 263 | 1 757 | −4 347 | 769 | −1 186 | −112 | −141 |
| Tax | 2 460 | 1 021 | 1 052 | 1 880 | −0 | 939 | 639 | −251 | 608 | −0 | 268 | −0 | −0 | −0 |
| Net profit | 6 282 | 4 425 | 2 702 | 5 082 | 5 280 | 2 938 | −4 396 | −3 012 | 1 149 | −4 347 | 501 | −1 186 | −112 | −141 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 059 | 14 588 | 26 671 | 36 120 | 51 811 | 76 789 | 72 119 | 59 719 | 61 278 | 56 348 | 57 402 | 56 297 | 56 238 | 56 242 |
| Equity | 5 167 | 9 592 | 12 545 | 17 627 | 16 908 | 19 846 | 15 450 | 12 438 | 13 307 | 8 960 | 9 461 | 8 276 | 8 163 | 8 022 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 16 294 | 11 560 | 900 | 42 836 | 43 740 | 45 869 | 0 | 0 | 0 |
| Short-term debt | 8 892 | 4 996 | 14 126 | 18 493 | 34 903 | 40 649 | 45 109 | 46 382 | 5 135 | 3 648 | 2 072 | 48 021 | 48 074 | 48 220 |
| Total debt | 8 892 | 4 996 | 14 126 | 18 493 | 34 903 | 56 944 | 56 669 | 47 282 | 47 971 | 47 388 | 47 941 | 48 021 | 48 074 | 48 220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Turvande As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjønne Owren | Chief Executive Officer | 0 companies |
| Østen Owren | Chairman | 0 companies |