| Revenue | NOK 605K | +1% |
| EBITDA | NOK 410K | -15% |
| Net profit | NOK 152K | -36% |
| Total assets | NOK 4,2M | -7% |
| Equity | NOK 3,7M | +4% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 132 | 528 | 601 | 816 | 816 | 816 | 816 | 708 | 600 | 600 | 600 | 500 | 600 | 570 | 600 | 605 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 125 | 448 | 513 | 728 | 731 | 729 | 733 | 604 | 495 | 471 | 433 | 396 | 493 | 434 | 481 | 410 |
| Depreciation & amort. | −7 | −168 | −169 | −169 | −169 | −169 | −169 | −173 | −173 | −174 | −179 | −179 | −179 | −179 | −110 | −179 |
| EBIT | 119 | 279 | 344 | 559 | 562 | 560 | 564 | 431 | 322 | 297 | 255 | 217 | 314 | 255 | 371 | 231 |
| Net financials | −38 | −301 | −284 | −236 | −204 | −188 | −158 | −140 | −120 | −107 | −105 | −74 | −58 | −65 | −65 | −37 |
| Profit before tax | 80 | −22 | 60 | 323 | 358 | 372 | 407 | 291 | 202 | 190 | 149 | 143 | 256 | 190 | 306 | 195 |
| Tax | 22 | −6 | 17 | 90 | 93 | 100 | 93 | 64 | 39 | 34 | 33 | 31 | 56 | 42 | 67 | 43 |
| Net profit | 58 | −16 | 43 | 232 | 265 | 271 | 314 | 227 | 163 | 156 | 117 | 111 | 199 | 148 | 239 | 152 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 400 | 6 100 | 6 176 | 6 221 | 6 264 | 6 334 | 6 285 | 6 148 | 6 459 | 5 993 | 5 381 | 5 312 | 5 136 | 4 805 | 4 567 | 4 241 |
| Equity | 1 058 | 1 042 | 1 085 | 1 318 | 1 583 | 1 855 | 2 169 | 2 396 | 2 559 | 2 715 | 2 831 | 2 943 | 3 142 | 3 290 | 3 529 | 3 681 |
| Long-term debt | 0 | 0 | 0 | 4 824 | 4 610 | 4 316 | 3 980 | 3 631 | 3 262 | 2 880 | 2 494 | 2 304 | 1 859 | 1 406 | 952 | 451 |
| Short-term debt | 320 | 42 | 78 | 79 | 71 | 163 | 137 | 121 | 638 | 398 | 56 | 65 | 135 | 109 | 86 | 110 |
| Total debt | 5 343 | 5 058 | 5 090 | 4 903 | 4 681 | 4 479 | 4 117 | 3 752 | 3 900 | 3 278 | 2 549 | 2 369 | 1 994 | 1 514 | 1 038 | 560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ingeniør Bjørn Rotheim As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Morten Rotheim | Chief Executive Officer | 0 companies |
| Bengt Arne Rotheim | Board of Directors | 0 companies |
| Bjørn Rotheim | Board of Directors | 0 companies |