| Revenue | NOK 1,8M | +13% |
| EBITDA | NOK 632K | +71% |
| Net profit | NOK -1,7M | -662% |
| Total assets | NOK 4,7M | -36% |
| Equity | NOK 3,7M | -34% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 545 | 1 121 | 755 | 1 790 | 2 482 | 2 532 | 2 273 | 2 757 | 2 968 | 2 581 | 2 235 | 1 499 | 1 626 | 1 426 | 1 594 | 1 797 |
| Staff expenses | −0 | −0 | −0 | −111 | −564 | −729 | −670 | −422 | −658 | −969 | −974 | −266 | −196 | −251 | −749 | −738 |
| EBITDA | 447 | 942 | 627 | 1 440 | 1 482 | 1 394 | 1 104 | 1 827 | 1 828 | 997 | 617 | 690 | 955 | 598 | 369 | 632 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −38 | −68 | −68 | −68 | −30 | −0 | −0 | −0 | −0 |
| EBIT | 447 | 942 | 627 | 1 440 | 1 482 | 1 394 | 1 096 | 1 789 | 1 760 | 928 | 549 | 660 | 955 | 598 | 369 | 632 |
| Net financials | 36 | −12 | −6 | −57 | 49 | 80 | 74 | 148 | 46 | 12 | 28 | 243 | 42 | 64 | 23 | −2 209 |
| Profit before tax | 484 | 930 | 621 | 1 383 | 1 531 | 1 474 | 1 170 | 1 937 | 1 806 | 941 | 576 | 903 | 997 | 662 | 393 | −1 578 |
| Tax | 124 | 273 | 177 | 410 | 429 | 398 | 316 | 463 | 433 | 218 | 127 | 155 | 219 | 146 | 86 | 142 |
| Net profit | 359 | 657 | 443 | 972 | 1 102 | 1 076 | 854 | 1 474 | 1 373 | 723 | 449 | 748 | 778 | 516 | 306 | −1 720 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 676 | 1 390 | 1 737 | 2 992 | 4 160 | 5 224 | 6 051 | 7 356 | 6 761 | 6 649 | 7 150 | 7 523 | 6 116 | 6 842 | 7 368 | 4 682 |
| Equity | 459 | 1 116 | 1 560 | 2 532 | 3 634 | 4 644 | 5 315 | 6 640 | 5 262 | 5 785 | 5 789 | 5 988 | 4 766 | 5 282 | 5 588 | 3 668 |
| Long-term debt | 1 005 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 4 | 1 | 0 | 81 | 67 | 53 | 43 | 534 |
| Short-term debt | 212 | 273 | 177 | 461 | 527 | 580 | 736 | 711 | 1 495 | 863 | 1 361 | 1 454 | 1 284 | 1 507 | 1 738 | 479 |
| Total debt | 1 216 | 273 | 177 | 461 | 527 | 580 | 736 | 717 | 1 499 | 865 | 1 361 | 1 535 | 1 350 | 1 560 | 1 780 | 1 013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Bernhard Falk | Deputy Member | 0 companies |
| Oddvar Bergseth Johnsen | Chairman | 0 companies |