| Revenue | NOK 0 | — |
| EBITDA | NOK -10K | -9% |
| Net profit | NOK -96K | +48% |
| Total assets | NOK 1M | -19% |
| Equity | NOK 1M | -8% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 262 | 912 | 1 252 | 645 | 0 | 0 | 0 | 150 | 333 | 136 | 330 | 0 | 0 | 50 | 0 | 0 |
| Staff expenses | −0 | −725 | −665 | −363 | −0 | −0 | −0 | −0 | −57 | −283 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 258 | 78 | 523 | 191 | −7 | −6 | −9 | 115 | 220 | −166 | 314 | −9 | −6 | 42 | −9 | −10 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 258 | 78 | 523 | 191 | −7 | −6 | −9 | 115 | 220 | −166 | 314 | −9 | −6 | 42 | −9 | −10 |
| Net financials | 0 | −2 | 2 | 2 | 25 | 24 | 12 | 5 | 6 | 4 | −8 | 1 | 10 | 35 | −170 | −80 |
| Profit before tax | 258 | 77 | 525 | 193 | 18 | 18 | 3 | 120 | 226 | −161 | 306 | −8 | 4 | 77 | −179 | −90 |
| Tax | 71 | 22 | 147 | 54 | 5 | 5 | 1 | 30 | 54 | −36 | 67 | −2 | −1 | 17 | 6 | 6 |
| Net profit | 187 | 54 | 378 | 139 | 13 | 13 | 2 | 90 | 171 | −126 | 238 | −6 | 5 | 60 | −185 | −96 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 400 | 526 | 1 078 | 1 015 | 989 | 993 | 995 | 1 149 | 1 434 | 1 178 | 1 617 | 1 463 | 1 467 | 1 491 | 1 284 | 1 047 |
| Equity | 287 | 341 | 719 | 858 | 871 | 885 | 887 | 978 | 1 149 | 1 023 | 1 261 | 1 255 | 1 260 | 1 320 | 1 134 | 1 039 |
| Long-term debt | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 184 | 357 | 157 | 117 | 108 | 108 | 171 | 285 | 155 | 356 | 208 | 207 | 171 | 150 | 8 |
| Total debt | 113 | 185 | 359 | 157 | 117 | 108 | 108 | 171 | 285 | 155 | 356 | 208 | 207 | 171 | 150 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Leif-Peder Jørgensen | Deputy Member | 0 companies |
| Øyvind Jørgensen | Chairman | 0 companies |