| Revenue | NOK 2,3M | +11% |
| EBITDA | NOK 25K | -88% |
| Net profit | NOK -3K | -102% |
| Total assets | NOK 543K | +0% |
| Equity | NOK 346K | -1% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 425 | 1 511 | 1 483 | 1 543 | 1 624 | 1 644 | 1 519 | 1 440 | 1 387 | 1 488 | 1 322 | 1 480 | 1 664 | 2 065 | 2 292 |
| Staff expenses | −0 | −378 | −365 | −393 | −415 | −512 | −658 | −476 | −320 | −462 | −417 | −325 | −425 | −780 | −1 002 | −1 298 |
| EBITDA | −4 | 128 | 43 | 63 | 91 | 14 | 57 | 236 | 308 | 139 | 209 | 162 | 165 | 47 | 204 | 25 |
| Depreciation & amort. | −0 | −52 | −55 | −60 | −9 | −9 | −16 | −22 | −47 | −45 | −56 | −58 | −42 | −26 | −28 | −27 |
| EBIT | −4 | 76 | −13 | 3 | 83 | 6 | 41 | 214 | 261 | 93 | 153 | 104 | 123 | 21 | 176 | −2 |
| Net financials | 0 | −4 | −1 | −0 | −0 | 2 | 2 | 0 | −2 | −3 | −14 | −0 | −0 | −0 | −1 | −2 |
| Profit before tax | −4 | 72 | −13 | 3 | 82 | 8 | 43 | 214 | 260 | 90 | 139 | 104 | 123 | 21 | 174 | −4 |
| Tax | −4 | 21 | −4 | 2 | 24 | 3 | 13 | 53 | 62 | 21 | 31 | 23 | 27 | 5 | 39 | −1 |
| Net profit | −0 | 51 | −10 | 1 | 58 | 5 | 30 | 161 | 197 | 69 | 109 | 81 | 96 | 16 | 136 | −3 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 361 | 439 | 353 | 412 | 390 | 359 | 434 | 528 | 732 | 392 | 451 | 486 | 380 | 355 | 545 | 543 |
| Equity | 100 | 151 | 141 | 142 | 200 | 205 | 235 | 315 | 162 | 181 | 290 | 101 | 197 | 213 | 349 | 346 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 261 | 288 | 212 | 270 | 190 | 154 | 199 | 208 | 569 | 211 | 161 | 385 | 182 | 141 | 196 | 197 |
| Total debt | 261 | 288 | 212 | 270 | 190 | 154 | 199 | 214 | 570 | 211 | 161 | 385 | 182 | 141 | 196 | 197 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bergsvein Rian | Chairman | 0 companies |
| Lena Paulsen Rian | Board of Directors | 0 companies |