| Revenue | NOK 4,4M | +11% |
| EBITDA | NOK 3,9M | +10% |
| Net profit | NOK 1M | -9% |
| Total assets | NOK 106,4M | -7% |
| Equity | NOK 2,5M | +69% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 249 | 2 131 | 2 817 | 2 519 | 2 664 | 2 299 | 2 691 | 2 197 | 3 576 | 12 632 | 4 698 | 3 445 | 3 865 | 3 997 | 3 967 | 4 386 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 229 | 2 011 | 2 739 | 2 237 | 2 417 | 2 213 | 2 138 | 1 764 | 2 726 | 10 945 | 4 351 | 3 220 | 3 576 | 3 339 | 3 569 | 3 918 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 229 | 2 011 | 2 739 | 2 237 | 2 417 | 2 213 | 2 138 | 1 764 | 2 726 | 10 945 | 4 351 | 3 220 | 3 576 | 3 339 | 3 569 | 3 918 |
| Net financials | −234 | −1 891 | −2 497 | −2 002 | −1 997 | −1 774 | −1 825 | 9 141 | −1 169 | 1 385 | 1 101 | 418 | 1 703 | 52 065 | −1 997 | −2 596 |
| Profit before tax | −5 | 120 | 242 | 235 | 419 | 439 | 314 | 10 905 | 1 558 | 12 330 | 5 452 | 3 638 | 5 279 | 55 403 | 1 572 | 1 322 |
| Tax | −1 | 33 | 68 | 66 | 117 | 120 | 85 | 226 | 374 | 849 | 1 200 | 820 | 1 161 | 704 | 434 | 289 |
| Net profit | −4 | 86 | 174 | 170 | 302 | 319 | 229 | 10 679 | 1 184 | 11 481 | 4 252 | 2 818 | 4 117 | 54 699 | 1 138 | 1 032 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59 224 | 59 214 | 58 918 | 61 232 | 61 829 | 53 141 | 67 995 | 85 700 | 87 516 | 86 988 | 90 378 | 143 016 | 152 440 | 161 142 | 114 237 | 106 425 |
| Equity | 97 | 184 | 358 | 527 | 829 | 1 148 | 1 377 | 12 056 | 13 240 | 21 721 | 25 973 | 8 790 | 4 908 | 350 | 1 488 | 2 520 |
| Long-term debt | 48 000 | 58 331 | 57 638 | 59 920 | 60 178 | 51 428 | 65 783 | 68 993 | 69 267 | 61 250 | 62 544 | 110 610 | 130 000 | 100 000 | 111 450 | 102 926 |
| Short-term debt | 11 127 | 700 | 923 | 785 | 821 | 565 | 835 | 4 651 | 5 009 | 4 017 | 1 862 | 23 616 | 17 532 | 60 792 | 1 298 | 979 |
| Total debt | 59 127 | 59 031 | 58 561 | 60 705 | 61 000 | 51 993 | 66 618 | 73 644 | 74 276 | 65 267 | 64 405 | 134 226 | 147 532 | 160 792 | 112 749 | 103 905 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAGDE EIENDOM AS | Company | 60.0% | 60.0% | 2022 |
Bakke Gruppen As | Company | 40.0% | 40.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Wiig | Deputy Member | 0 companies |
| Roar Bakke | Board of Directors | 0 companies |
| Edgar Haugen | Chairman | 0 companies |