| Revenue | NOK 2,3M | +70% |
| EBITDA | NOK 294K | +389% |
| Net profit | NOK 210K | +904% |
| Total assets | NOK 1,1M | +17% |
| Equity | NOK 815K | +35% |
| Employees | 3 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 946 | 1 163 | 1 770 | 2 077 | 2 352 | 2 853 | 2 636 | 3 816 | 2 044 | 2 160 | 1 682 | 1 457 | 1 706 | 1 325 | 2 251 |
| Staff expenses | −381 | −563 | −997 | −1 186 | −1 377 | −1 428 | −1 467 | −1 566 | −1 228 | −931 | −752 | −698 | −812 | −771 | −801 |
| EBITDA | 100 | 147 | 88 | 253 | 131 | 305 | 47 | 183 | −369 | −178 | 70 | 99 | 183 | −101 | 294 |
| Depreciation & amort. | −0 | −0 | −3 | −9 | −17 | −19 | −25 | −18 | −8 | −8 | −28 | −31 | −33 | −29 | −29 |
| EBIT | 100 | 147 | 84 | 243 | 114 | 286 | 22 | 165 | −377 | −186 | 41 | 68 | 150 | −131 | 264 |
| Net financials | 1 | −0 | 0 | 1 | 0 | −0 | −4 | −3 | −0 | −50 | −3 | −1 | −0 | 1 | 5 |
| Profit before tax | 100 | 147 | 85 | 245 | 114 | 286 | 18 | 162 | −378 | −236 | 38 | 67 | 150 | −130 | 269 |
| Tax | 28 | 42 | 24 | 69 | 32 | 77 | 4 | 39 | −2 | −0 | −0 | −0 | −0 | −104 | 59 |
| Net profit | 72 | 105 | 61 | 176 | 82 | 209 | 14 | 123 | −376 | −236 | 38 | 67 | 150 | −26 | 210 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 448 | 527 | 695 | 973 | 1 092 | 1 541 | 1 300 | 1 420 | 944 | 609 | 694 | 671 | 1 108 | 959 | 1 126 |
| Equity | 218 | 323 | 384 | 560 | 642 | 851 | 865 | 988 | 612 | 376 | 414 | 481 | 631 | 605 | 815 |
| Long-term debt | 0 | 0 | 2 | 4 | 3 | 4 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 230 | 203 | 309 | 409 | 447 | 687 | 432 | 431 | 332 | 233 | 280 | 190 | 476 | 354 | 311 |
| Total debt | 230 | 203 | 310 | 413 | 450 | 691 | 436 | 433 | 332 | 233 | 280 | 190 | 476 | 354 | 311 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rynes As | Company | 35.0% | 35.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| David-André Erichsen | Chairman | 0 companies |
| Jan Nestvold | Board of Directors | 0 companies |