| Revenue | NOK 24K | — |
| EBITDA | NOK -307K | +19% |
| Net profit | NOK -130K | -129% |
| Total assets | NOK 95,4M | +2% |
| Equity | NOK 48,7M | +0% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 150 | 150 | 3 020 | 199 | 268 | 249 | 0 | 0 | 0 | 0 | 0 | 24 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −51 | −8 | −55 | −30 | −0 |
| EBITDA | 0 | −45 | −39 | −55 | 88 | 66 | −84 | 18 | −84 | −412 | −69 | −2 666 | −546 | 161 | −380 | −307 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −45 | −39 | −55 | 88 | 66 | −84 | 18 | −84 | −412 | −69 | −2 666 | −546 | 161 | −380 | −307 |
| Net financials | 598 | 529 | 617 | 1 178 | 1 124 | 855 | −510 | 743 | −311 | 412 | −1 499 | 2 868 | 854 | 434 | 835 | 221 |
| Profit before tax | 598 | 483 | 579 | 1 123 | 1 212 | 921 | −593 | 761 | −395 | 0 | −1 568 | 202 | 308 | 596 | 455 | −86 |
| Tax | 168 | 136 | 162 | 330 | 339 | 249 | 211 | 190 | −0 | −0 | −102 | −0 | −278 | −0 | −0 | 43 |
| Net profit | 431 | 347 | 417 | 793 | 873 | 672 | −804 | 571 | −395 | 0 | −1 466 | 202 | 586 | 596 | 455 | −130 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 098 | 24 530 | 45 018 | 47 643 | 49 871 | 53 170 | 56 138 | 75 392 | 82 382 | 86 163 | 112 685 | 208 238 | 205 153 | 209 536 | 93 407 | 95 397 |
| Equity | 25 931 | 24 392 | 24 809 | 25 601 | 26 474 | 27 146 | 26 342 | 26 913 | 26 517 | 26 517 | 25 413 | 49 006 | 48 365 | 48 961 | 48 911 | 48 667 |
| Long-term debt | 0 | 0 | 20 000 | 20 900 | 20 675 | 21 450 | 23 225 | 36 084 | 37 170 | 37 326 | 35 166 | 30 951 | 30 258 | 23 773 | 27 820 | 29 365 |
| Short-term debt | 168 | 138 | 210 | 1 141 | 2 722 | 4 574 | 6 571 | 12 395 | 18 695 | 22 320 | 52 106 | 128 281 | 126 530 | 136 802 | 16 677 | 17 365 |
| Total debt | 168 | 138 | 20 210 | 22 041 | 23 397 | 26 024 | 29 796 | 48 479 | 55 865 | 59 646 | 87 272 | 159 232 | 156 788 | 160 575 | 44 497 | 46 730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.1% | 11.1% | 2024 | |
| Individual | 11.1% | 11.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Morten Teigen | Deputy Member | 0 companies |
| Elisabeth Grindheim | Chairman | 0 companies |