| Revenue | NOK 2,4M | -16% |
| EBITDA | NOK -595K | -74% |
| Net profit | NOK -600K | -41% |
| Total assets | NOK 1,1M | -31% |
| Equity | NOK -844K | -246% |
| Employees | 3 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 184 | 1 771 | 3 196 | 3 827 | 4 911 | 4 336 | 5 082 | 3 750 | 2 820 | 3 209 | 3 953 | 4 153 | 5 290 | 3 324 | 2 903 | 2 430 |
| Staff expenses | −30 | −198 | −688 | −819 | −710 | −1 201 | −1 168 | −1 049 | −735 | −775 | −814 | −926 | −1 155 | −1 075 | −865 | −563 |
| EBITDA | 35 | −46 | −580 | −373 | −609 | −335 | −227 | −337 | −342 | −76 | 95 | −231 | 268 | −405 | −342 | −595 |
| Depreciation & amort. | −0 | −4 | −15 | −17 | −34 | −29 | −45 | −36 | −26 | −26 | −24 | −16 | −21 | −23 | −7 | −0 |
| EBIT | 35 | −50 | −595 | −389 | −643 | −364 | −272 | −373 | −369 | −103 | 71 | −247 | 247 | −428 | −349 | −595 |
| Net financials | −2 | −27 | 6 | −8 | −29 | −99 | −53 | −39 | −37 | 9 | −48 | −63 | −122 | −91 | −75 | −5 |
| Profit before tax | 33 | −77 | −588 | −397 | −672 | −463 | −325 | −411 | −406 | −94 | 23 | −310 | 124 | −519 | −424 | −600 |
| Tax | 6 | 3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 26 | −79 | −588 | −397 | −672 | −463 | −325 | −411 | −406 | −94 | 23 | −310 | 124 | −519 | −424 | −600 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 312 | 1 727 | 2 615 | 2 278 | 1 957 | 3 763 | 2 795 | 2 303 | 2 036 | 2 647 | 2 505 | 2 779 | 2 678 | 2 220 | 1 556 | 1 078 |
| Equity | 126 | 47 | 1 886 | 1 489 | 817 | 354 | 1 773 | 1 362 | 956 | 862 | 885 | 575 | 699 | 180 | −244 | −844 |
| Long-term debt | 0 | 0 | 0 | 0 | 500 | 2 182 | 313 | 188 | 63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 185 | 1 680 | 729 | 789 | 640 | 1 227 | 710 | 753 | 1 017 | 1 785 | 1 621 | 2 204 | 1 979 | 2 039 | 1 800 | 1 923 |
| Total debt | 185 | 1 680 | 729 | 789 | 1 140 | 3 409 | 1 022 | 941 | 1 080 | 1 785 | 1 621 | 2 204 | 1 979 | 2 039 | 1 800 | 1 923 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Myrlid As | Company | 51.0% | 51.0% | 2024 |
Balou Ivs | Company | 42.9% | 42.9% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Myrlid Aasen | Chairman | 0 companies |
| Bjørn-Thore Epland | Board of Directors | 0 companies |