| Revenue | NOK 12,1M | +13% |
| EBITDA | NOK 682K | -23% |
| Net profit | NOK 191K | -54% |
| Total assets | NOK 4,8M | -20% |
| Equity | NOK 707K | +37% |
| Employees | 5 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 160 | 370 | 543 | 567 | 775 | 1 038 | 920 | 1 252 | 1 917 | 3 989 | 5 860 | 6 821 | 9 411 | 8 980 | 10 695 | 12 122 |
| Staff expenses | −137 | −303 | −289 | −385 | −495 | −792 | −548 | −798 | −1 075 | −2 936 | −4 281 | −5 476 | −5 074 | −5 376 | −6 914 | −7 385 |
| EBITDA | 3 | −34 | 60 | 10 | −14 | −155 | 30 | 93 | 341 | 568 | 466 | 249 | 1 307 | 2 331 | 886 | 682 |
| Depreciation & amort. | −2 | −8 | −8 | −8 | −12 | −20 | −14 | −10 | −9 | −26 | −29 | −45 | −57 | −73 | −320 | −334 |
| EBIT | 1 | −43 | 52 | 2 | −26 | −175 | 17 | 84 | 332 | 542 | 437 | 204 | 1 250 | 2 257 | 566 | 348 |
| Net financials | 0 | 0 | 1 | 1 | 2 | −3 | −7 | −9 | −9 | −2 | 3 | 3 | −4 | −7 | −30 | −101 |
| Profit before tax | 1 | −42 | 52 | 3 | −25 | −177 | 9 | 75 | 323 | 539 | 440 | 207 | 1 246 | 2 250 | 536 | 247 |
| Tax | −2 | −12 | 15 | 1 | 1 | −51 | 3 | 20 | 77 | 124 | 99 | 45 | 275 | 497 | 121 | 56 |
| Net profit | 4 | −31 | 37 | 2 | −26 | −126 | 6 | 55 | 245 | 415 | 342 | 161 | 971 | 1 753 | 416 | 191 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 250 | 202 | 194 | 225 | 282 | 605 | 478 | 681 | 1 032 | 1 905 | 2 253 | 2 602 | 4 489 | 6 188 | 5 993 | 4 765 |
| Equity | 104 | 73 | 111 | 112 | 98 | 99 | 105 | 160 | 406 | 821 | 1 163 | 674 | 1 645 | 3 398 | 516 | 707 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 | 1 | 0 | 0 | 4 | 3 | 2 | 1 | 0 | 0 | 0 | 1 972 |
| Short-term debt | 146 | 129 | 82 | 113 | 179 | 505 | 373 | 520 | 623 | 1 081 | 1 088 | 1 927 | 2 844 | 2 790 | 5 477 | 2 087 |
| Total debt | 146 | 129 | 83 | 113 | 184 | 506 | 373 | 520 | 626 | 1 084 | 1 091 | 1 928 | 2 844 | 2 790 | 5 477 | 4 059 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Contact Person | Contact Person | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vesterålen Ikt As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Trygve Holten Steffensen | Contact Person | 0 companies |
| David André Lindberg | Board of Directors | 0 companies |
| Raymond Løveng | Board of Directors | 0 companies |
| Charnsawad Wongsanao | Board of Directors | 0 companies |
| Lars Ivar Simonsen | Chairman | 0 companies |