| Revenue | NOK 28,1M | +18% |
| EBITDA | NOK 993K | +205% |
| Net profit | NOK 810K | +192% |
| Total assets | NOK 13,1M | -3% |
| Equity | NOK 2,9M | +5% |
| Employees | 23 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 676 | 6 099 | 5 990 | 9 240 | 9 033 | 11 390 | 11 516 | 12 583 | 9 978 | 12 477 | 18 276 | 16 435 | 21 257 | 20 750 | 25 396 | 23 829 | 28 144 |
| Staff expenses | −417 | −4 211 | −4 063 | −7 101 | −6 589 | −8 524 | −8 179 | −9 461 | −7 090 | −9 129 | −12 682 | −12 361 | −15 724 | −16 438 | −18 195 | −16 922 | −19 087 |
| EBITDA | 145 | 657 | 364 | 559 | 732 | 453 | 609 | 705 | 639 | 317 | 808 | 697 | 1 264 | 580 | 557 | 326 | 993 |
| Depreciation & amort. | −25 | −33 | −35 | −18 | −26 | −27 | −10 | −7 | −17 | −0 | −0 | −7 | −41 | −63 | −79 | −45 | −48 |
| EBIT | 120 | 624 | 329 | 541 | 707 | 426 | 599 | 698 | 623 | 317 | 808 | 690 | 1 223 | 517 | 479 | 281 | 945 |
| Net financials | 0 | −2 | −4 | 3 | 30 | 21 | 18 | 3 | 12 | 3 | 15 | 4 | −18 | −9 | 45 | 79 | 95 |
| Profit before tax | 120 | 622 | 325 | 543 | 737 | 446 | 616 | 701 | 635 | 320 | 823 | 694 | 1 205 | 509 | 524 | 360 | 1 040 |
| Tax | 34 | 174 | 99 | 158 | 212 | 116 | 185 | 159 | 161 | 64 | 183 | 151 | 267 | 119 | 124 | 83 | 230 |
| Net profit | 86 | 448 | 226 | 386 | 524 | 331 | 431 | 542 | 474 | 256 | 640 | 543 | 938 | 389 | 400 | 277 | 810 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 974 | 3 156 | 4 377 | 6 342 | 8 355 | 8 548 | 6 333 | 9 395 | 7 383 | 8 434 | 15 530 | 16 326 | 13 212 | 12 313 | 14 438 | 13 515 | 13 058 |
| Equity | 1 086 | 914 | 806 | 1 078 | 1 398 | 1 491 | 1 649 | 1 749 | 1 614 | 1 627 | 1 907 | 2 118 | 2 721 | 2 721 | 2 755 | 2 755 | 2 905 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 888 | 2 242 | 3 571 | 5 263 | 6 952 | 7 057 | 4 683 | 7 645 | 5 769 | 6 807 | 13 624 | 14 208 | 10 491 | 9 592 | 11 683 | 10 760 | 10 153 |
| Total debt | 888 | 2 242 | 3 571 | 5 263 | 6 956 | 7 057 | 4 683 | 7 645 | 5 769 | 6 807 | 13 624 | 14 208 | 10 491 | 9 592 | 11 683 | 10 760 | 10 153 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.4% | 15.4% | 2023 | |
| Individual | 15.3% | 15.3% | 2023 | |
| Individual | 15.3% | 15.3% | 2023 | |
| Individual | 11.8% | 11.8% | 2023 | |
| Individual | 10.4% | 10.4% | 2023 | |
| Individual | 8.1% | 8.1% | 2023 | |
| Individual | 7.0% | 7.0% | 2023 | |
| Individual | 4.5% | 4.5% | 2023 | |
| Individual | 4.5% | 4.5% | 2023 | |
| Individual | 2.7% | 2.7% | 2023 | |
| Individual | 2.3% | 2.3% | 2023 | |
Proba As | Company | 2.2% | 2.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skaug Sætra | Board of Directors | 0 companies |
| Anne May Melsom | Board of Directors | 0 companies |
| Kaja Meeg Valvatne | Board of Directors | 0 companies |