| Revenue | NOK 0 | — |
| EBITDA | NOK -21K | -14% |
| Net profit | NOK -13K | +97% |
| Total assets | NOK 117K | -10% |
| Equity | NOK 117K | -10% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 54 | 59 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −281 | 246 | −757 | −71 | −72 | −33 | −34 | −39 | −23 | −21 | −20 | −16 | −17 | −18 | −21 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −462 | −0 |
| EBIT | −281 | 246 | −757 | −71 | −72 | −33 | −34 | −39 | −23 | −21 | −20 | −16 | −17 | −481 | −21 |
| Net financials | 2 | 7 | −13 | −61 | −34 | −16 | −2 | −1 | −0 | −2 | −4 | −4 | −4 | −8 | 8 |
| Profit before tax | −279 | 252 | −770 | −132 | −106 | −49 | −36 | −40 | −24 | −22 | −24 | −20 | −21 | −488 | −13 |
| Tax | −0 | −0 | −0 | −116 | −177 | −13 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −59 | −0 |
| Net profit | −279 | 252 | −770 | −16 | 70 | −36 | −28 | −40 | −24 | −22 | −24 | −20 | −21 | −429 | −13 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 440 | 804 | 742 | 1 076 | 1 210 | 578 | 562 | 488 | 464 | 468 | 482 | 467 | 466 | 130 | 117 |
| Equity | 231 | 484 | −287 | −4 | 520 | 500 | 500 | 460 | 436 | 414 | 390 | 370 | 350 | 130 | 117 |
| Long-term debt | 0 | 0 | 0 | 0 | 651 | 57 | 45 | 12 | 13 | 52 | 89 | 93 | 112 | 0 | 0 |
| Short-term debt | 209 | 320 | 1 028 | 1 081 | 38 | 21 | 17 | 15 | 14 | 2 | 4 | 4 | 4 | 0 | 0 |
| Total debt | 209 | 320 | 1 028 | 1 081 | 690 | 78 | 62 | 28 | 28 | 54 | 92 | 97 | 117 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sømna Vekst As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunder Strømberg | Chief Executive Officer | 0 companies |
| Carl Norvald Tysnes | Chairman | 0 companies |
| Ronald Kvalø | Board of Directors | 0 companies |