| Revenue | NOK 321K | +11% |
| EBITDA | NOK -133K | -352% |
| Net profit | NOK -230K | -90% |
| Total assets | NOK 1,4M | -9% |
| Equity | NOK 1,2M | -17% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 212 | 548 | 525 | 752 | 675 | 994 | 805 | 630 | 634 | 637 | 634 | 623 | 430 | 289 | 321 |
| Staff expenses | −0 | −0 | −52 | −38 | −29 | −42 | −100 | −38 | −44 | −54 | −46 | −58 | −47 | −12 | −10 | −17 |
| EBITDA | 42 | −23 | −19 | 163 | 5 | 252 | 317 | 144 | 198 | 129 | 116 | 115 | 81 | −229 | −29 | −133 |
| Depreciation & amort. | −5 | −33 | −40 | −45 | −48 | −72 | −97 | −106 | −106 | −103 | −103 | −103 | −103 | −103 | −103 | −103 |
| EBIT | 37 | −55 | −60 | 118 | −43 | 180 | 220 | 38 | 92 | 26 | 13 | 12 | −22 | −332 | −132 | −236 |
| Net financials | 7 | −32 | −15 | −53 | −51 | −50 | −42 | −37 | −18 | −11 | −13 | −6 | −0 | −1 | 5 | 5 |
| Profit before tax | 44 | −87 | −74 | 65 | −94 | 131 | 178 | 2 | 74 | 16 | 0 | 6 | −22 | −333 | −127 | −230 |
| Tax | 11 | −24 | −15 | 18 | −25 | 35 | 45 | −6 | 22 | 2 | 1 | 2 | −5 | −73 | −5 | −0 |
| Net profit | 33 | −63 | −59 | 47 | −69 | 95 | 133 | 7 | 53 | 13 | −1 | 4 | −17 | −260 | −121 | −230 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 718 | 1 698 | 2 212 | 2 223 | 2 147 | 2 247 | 2 384 | 2 211 | 2 129 | 2 065 | 1 991 | 1 878 | 1 750 | 1 940 | 1 548 | 1 405 |
| Equity | 1 298 | 1 236 | 1 177 | 1 224 | 1 154 | 1 250 | 1 430 | 1 437 | 1 495 | 1 508 | 1 551 | 1 556 | 1 539 | 1 513 | 1 391 | 1 161 |
| Long-term debt | 414 | 403 | 955 | 955 | 812 | 812 | 857 | 686 | 527 | 405 | 302 | 216 | 100 | 5 | 0 | 0 |
| Short-term debt | 5 | 60 | 81 | 44 | 180 | 185 | 97 | 88 | 107 | 152 | 137 | 106 | 111 | 422 | 156 | 244 |
| Total debt | 419 | 463 | 1 035 | 999 | 992 | 997 | 954 | 774 | 634 | 557 | 439 | 322 | 211 | 427 | 156 | 244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A-Ba Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sigrid Holm Skaarer | Chief Executive Officer | 0 companies |
| Håkon Stubberud | Chairman | 0 companies |
| Ivar Baggetorp | Board of Directors | 0 companies |
| Atle Aamodt | Board of Directors | 0 companies |
| Anna Karoline Hov Larsen | Board of Directors | 0 companies |
| Bjørn Andre Tveter | Chairman | 0 companies |
| Nils Johan Skaarer | Board of Directors | 0 companies |