| Revenue | NOK 9,6M | +47% |
| EBITDA | NOK -46K | +26% |
| Net profit | NOK 12K | -95% |
| Total assets | NOK 6M | -25% |
| Equity | NOK 4,4M | +0% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 241 | 8 115 | 9 785 | 6 527 | 9 589 |
| Staff expenses | −3 979 | −3 692 | −4 595 | −5 210 | −7 533 |
| EBITDA | 743 | 771 | 827 | −62 | −46 |
| Depreciation & amort. | −104 | −206 | −39 | −26 | −24 |
| EBIT | 639 | 564 | 788 | −88 | −70 |
| Net financials | −19 | −11 | −5 | 11 | 78 |
| Profit before tax | 620 | 553 | 783 | −77 | 8 |
| Tax | 136 | −121 | −102 | −330 | −5 |
| Net profit | 483 | 673 | 885 | 253 | 12 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 358 | 5 411 | 6 860 | 8 112 | 6 050 |
| Equity | 643 | 1 704 | 2 948 | 4 368 | 4 380 |
| Long-term debt | 698 | 461 | 0 | 0 | 0 |
| Short-term debt | 1 017 | 3 246 | 3 912 | 3 744 | 1 669 |
| Total debt | 1 715 | 3 706 | 3 912 | 3 744 | 1 669 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AE Deputy Member | Deputy Member | 2021 |
HM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
BH Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aud Elisabeth Ramberg | Deputy Member | 0 companies |
| Bjarne Hakkebo Sørgjerd | Chief Executive Officer | 0 companies |
| Helene Myhre | Chief Executive Officer | 0 companies |
| Rune Strand Susegg | Board of Directors | 0 companies |
| Svein Joar Myhr | Chairman | 0 companies |