| Revenue | NOK 2M | +62% |
| EBITDA | NOK 162K | +40% |
| Net profit | NOK 7K | +119% |
| Total assets | NOK 6,5M | +9% |
| Equity | NOK 2,7M | +0% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 797 | 985 | 1 878 | 1 087 | 1 177 | 862 | 1 160 | 750 | 1 050 | 1 410 | 2 678 | 1 000 | 1 633 | 1 224 | 1 988 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 114 | 85 | 200 | 218 | 276 | 314 | 383 | 92 | 313 | 80 | 1 969 | 16 | −94 | 115 | 162 |
| Depreciation & amort. | −20 | −120 | −176 | −180 | −180 | −161 | −122 | −96 | −96 | −63 | −48 | −37 | −22 | −1 | −5 |
| EBIT | 94 | −35 | 24 | 38 | 96 | 153 | 261 | −5 | 217 | 17 | 1 921 | −21 | −116 | 114 | 158 |
| Net financials | −25 | −39 | −73 | −97 | −120 | −111 | −104 | −100 | −96 | −165 | −1 658 | −92 | 144 | −150 | −151 |
| Profit before tax | 69 | −74 | −49 | −59 | −23 | 42 | 157 | −105 | 120 | −148 | 263 | −113 | 28 | −36 | 7 |
| Tax | 18 | −21 | −14 | −64 | 42 | 15 | 41 | −23 | 30 | −33 | 388 | 48 | −0 | −0 | −0 |
| Net profit | 51 | −54 | −36 | 5 | −66 | 28 | 116 | −82 | 91 | −116 | −125 | −161 | 28 | −36 | 7 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 520 | 2 157 | 1 992 | 1 987 | 2 543 | 2 419 | 2 406 | 3 821 | 4 309 | 7 538 | 7 218 | 7 559 | 7 565 | 5 990 | 6 506 |
| Equity | 153 | 100 | 64 | 69 | 3 | 31 | 147 | 1 020 | 1 611 | 2 995 | 2 870 | 2 709 | 2 737 | 2 701 | 2 708 |
| Long-term debt | 0 | 0 | 1 865 | 1 778 | 2 222 | 2 108 | 2 089 | 2 697 | 2 560 | 4 351 | 2 590 | 4 642 | 4 758 | 2 972 | 2 024 |
| Short-term debt | 106 | 58 | 63 | 139 | 318 | 280 | 170 | 105 | 138 | 192 | 1 757 | 208 | 70 | 318 | 1 775 |
| Total debt | 367 | 2 057 | 1 928 | 1 918 | 2 540 | 2 388 | 2 259 | 2 801 | 2 698 | 4 543 | 4 347 | 4 850 | 4 828 | 3 290 | 3 799 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Tore Tornes | Chief Executive Officer | 0 companies |
| John Edvin Tornes | Chairman | 0 companies |
| Per Ståle Tornes | Chairman | 0 companies |
| Filip Mareno Tornes | Board of Directors | 0 companies |