| Revenue | NOK 40,7M | +13% |
| EBITDA | NOK -5,4M | -14% |
| Net profit | NOK -7,3M | +47% |
| Total assets | NOK 33,1M | -23% |
| Equity | NOK 8,6M | -14% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 418 | 43 138 | 39 629 | 36 018 | 40 745 |
| Staff expenses | −3 540 | −3 991 | −5 518 | −2 093 | −3 452 |
| EBITDA | −5 416 | −3 008 | −4 297 | −4 755 | −5 442 |
| Depreciation & amort. | −3 043 | −3 105 | −2 898 | −10 423 | −2 580 |
| EBIT | −8 460 | −6 113 | −7 195 | −15 178 | −8 022 |
| Net financials | −843 | −696 | −542 | −1 330 | −953 |
| Profit before tax | −9 303 | −6 810 | −7 737 | −16 508 | −8 976 |
| Tax | −2 020 | −1 498 | −1 700 | −2 590 | −1 660 |
| Net profit | −7 283 | −5 311 | −6 037 | −13 918 | −7 315 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 64 106 | 71 991 | 46 234 | 42 862 | 33 057 |
| Equity | 11 714 | 11 779 | 10 948 | 10 000 | 8 571 |
| Long-term debt | 47 548 | 55 952 | 25 655 | 25 512 | 19 123 |
| Short-term debt | 4 845 | 4 259 | 9 577 | 7 297 | 5 309 |
| Total debt | 52 392 | 60 211 | 35 232 | 32 809 | 24 432 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
KH Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2019 – 2023 | |
| Chairman | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Anton Bertinussen | Chief Executive Officer | 0 companies |
| Knut Harald Ollendorff | Chief Executive Officer | 0 companies |
| Ole-Martin Tronstad | Board of Directors | 0 companies |
| Fredrik Holth | Chairman | 0 companies |
| Margrethe Ollendorff Lien | Board of Directors | 0 companies |
| Tore Holth | Board of Directors | 0 companies |
| Trygve Ollendorff | Chairman | 0 companies |