| Revenue | NOK 14,5M | +8% |
| EBITDA | NOK -1M | +35% |
| Net profit | NOK -1,4M | +21% |
| Total assets | NOK 8M | +64% |
| Equity | NOK 15K | -99% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 673 | 18 565 | 17 325 | 13 332 | 14 464 |
| Staff expenses | −7 884 | −8 319 | −7 696 | −7 430 | −8 780 |
| EBITDA | 2 733 | 965 | 853 | −1 570 | −1 013 |
| Depreciation & amort. | −286 | −312 | −330 | −209 | −147 |
| EBIT | 2 447 | 652 | 524 | −1 779 | −1 160 |
| Net financials | −13 | −0 | 0 | −0 | −241 |
| Profit before tax | 2 433 | 652 | 524 | −1 779 | −1 401 |
| Tax | 516 | 59 | 259 | −0 | −0 |
| Net profit | 1 917 | 593 | 265 | −1 779 | −1 401 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 835 | 6 838 | 8 097 | 4 853 | 7 978 |
| Equity | 3 538 | 4 130 | 3 195 | 1 416 | 15 |
| Long-term debt | 103 | 59 | 0 | 0 | 2 414 |
| Short-term debt | 3 195 | 2 649 | 4 901 | 3 437 | 5 549 |
| Total debt | 3 297 | 2 708 | 4 901 | 3 437 | 7 963 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
PD Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
MH Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 61% | 61% | 2024 | |
| Individual | 33% | 33% | 2022 | |
| Individual | 21% | 21% | 2024 | |
| Individual | 15% | 15% | 2022 | |
| Individual | 9% | 9% | 2024 | |
| Individual | 9% | 9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Dagfinn Bremnes | Chief Executive Officer | 0 companies |
| Mads Andre Bergdal | Chief Executive Officer | 0 companies |
| Markus Håkon Sletteng | Chief Executive Officer | 0 companies |
| Solrun Irene Jacobsen | Board of Directors | 0 companies |
| Per Reinert Gårseth | Chairman | 0 companies |