| Revenue | NOK 2,5M | -8% |
| EBITDA | NOK -260K | +17% |
| Net profit | NOK -266K | +16% |
| Total assets | NOK 813K | -25% |
| Equity | NOK 270K | -50% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 088 | 2 747 | 2 595 | 2 664 | 2 452 |
| Staff expenses | −654 | −615 | −531 | −483 | −583 |
| EBITDA | 176 | 10 | 187 | −312 | −260 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 176 | 10 | 187 | −312 | −260 |
| Net financials | −4 | −11 | −8 | −5 | −6 |
| Profit before tax | 172 | −1 | 179 | −318 | −266 |
| Tax | 39 | 0 | 42 | −0 | −0 |
| Net profit | 133 | −1 | 138 | −318 | −266 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 469 | 1 425 | 1 482 | 1 081 | 813 |
| Equity | 718 | 717 | 854 | 537 | 270 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 750 | 708 | 628 | 545 | 543 |
| Total debt | 750 | 708 | 628 | 545 | 543 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TS Deputy Member | Deputy Member | 2009 – 2022 |
TE Deputy Member | Deputy Member | 2009 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2009 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Sætherbø | Deputy Member | 0 companies |
| Thor Eilif Sødal | Deputy Member | 0 companies |
| Bente Engdal Sætherbø | Board of Directors | 0 companies |
| Solveig Johanne Hansen Sødal | Chairman | 0 companies |