| Revenue | NOK 2,2M | -44% |
| EBITDA | NOK -140K | +77% |
| Net profit | NOK -186K | +73% |
| Total assets | NOK 224K | -80% |
| Equity | NOK -486K | -62% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 048 | 7 604 | 6 455 | 3 889 | 2 178 |
| Staff expenses | −2 783 | −2 104 | −2 082 | −1 823 | −1 173 |
| EBITDA | 416 | 233 | −711 | −604 | −140 |
| Depreciation & amort. | −69 | −64 | −30 | −77 | −24 |
| EBIT | 348 | 170 | −741 | −681 | −164 |
| Net financials | −27 | −29 | −18 | −21 | −22 |
| Profit before tax | 320 | 141 | −759 | −702 | −186 |
| Tax | 70 | 49 | −0 | −0 | −0 |
| Net profit | 250 | 92 | −759 | −702 | −186 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 760 | 2 226 | 1 917 | 1 122 | 224 |
| Equity | 293 | 262 | 103 | −299 | −486 |
| Long-term debt | 363 | 323 | 734 | 743 | 488 |
| Short-term debt | 1 103 | 1 641 | 1 080 | 678 | 221 |
| Total debt | 1 467 | 1 965 | 1 814 | 1 421 | 709 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Deputy Member | Deputy Member | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 14.29% | 14.29% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Espeland Tholfsen | Deputy Member | 0 companies |
| Olav Espeland | Chairman | 0 companies |