| Revenue | NOK 54,4M | +1584% |
| EBITDA | NOK -21,8M | -177% |
| Net profit | NOK -15,6M | -155% |
| Total assets | NOK 187,2M | -20% |
| Equity | NOK 88,9M | -15% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 42 187 | 71 704 | 48 400 | 3 232 | 54 426 |
| Staff expenses | −4 763 | −6 038 | −6 843 | −5 772 | −7 110 |
| EBITDA | 8 778 | 15 921 | 1 039 | −7 880 | −21 796 |
| Depreciation & amort. | −1 237 | −493 | −1 424 | −354 | −239 |
| EBIT | 7 541 | 15 428 | −385 | −8 234 | −22 035 |
| Net financials | 30 785 | −2 829 | −5 480 | 36 328 | 679 |
| Profit before tax | 38 326 | 12 599 | −5 865 | 28 094 | −21 356 |
| Tax | 974 | 2 862 | −1 287 | −331 | −5 716 |
| Net profit | 37 353 | 9 737 | −4 578 | 28 425 | −15 640 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 230 593 | 320 862 | 239 003 | 233 417 | 187 241 |
| Equity | 85 923 | 95 660 | 91 082 | 104 507 | 88 868 |
| Long-term debt | 117 824 | 135 400 | 137 082 | 106 977 | 46 574 |
| Short-term debt | 26 846 | 89 801 | 10 839 | 21 932 | 51 799 |
| Total debt | 144 670 | 225 201 | 147 921 | 128 910 | 98 374 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CF Chief Executive Officer | Chief Executive Officer | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2009 | |
| Board of Directors | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Fredrik Aamodt | Chief Executive Officer | 0 companies |
| Yngvar Aamodt | Chairman | 0 companies |
| Tom Arne Aamodt | Board of Directors | 0 companies |