| Revenue | NOK 50K | -34% |
| EBITDA | NOK -47K | +44% |
| Net profit | NOK -112K | -5607% |
| Total assets | NOK 5,5M | +0% |
| Equity | NOK 4,2M | -3% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 900 | 1 117 | 134 | 226 | 894 | 1 558 | 810 | 2 977 | 1 767 | 1 918 | 3 085 | 1 912 | 1 288 | 50 | 75 | 50 |
| Staff expenses | −81 | −272 | −12 | −12 | −393 | −410 | −671 | −347 | −767 | −393 | −906 | −888 | −415 | −56 | −1 | −0 |
| EBITDA | 5 | −263 | −210 | −260 | 270 | 353 | −215 | 532 | 405 | 1 083 | 853 | 488 | 609 | −252 | −85 | −47 |
| Depreciation & amort. | −1 | −73 | −163 | −243 | −228 | −254 | −229 | −228 | −99 | −27 | −24 | −43 | −90 | −0 | −73 | −66 |
| EBIT | 4 | −336 | −373 | −503 | 42 | 99 | −444 | 305 | 306 | 1 055 | 830 | 445 | 518 | −252 | −158 | −113 |
| Net financials | −1 | −10 | −3 | −1 | 29 | 2 | 1 | −10 | 4 | 9 | 66 | 5 | 105 | 2 | 160 | 1 |
| Profit before tax | 2 | −346 | −376 | −504 | 71 | 101 | −443 | 295 | 310 | 1 064 | 896 | 451 | 623 | −250 | 2 | −112 |
| Tax | 1 | −0 | −1 | 26 | −26 | −0 | −0 | −0 | −0 | 133 | 199 | 100 | 138 | −5 | −0 | −0 |
| Net profit | 2 | −346 | −375 | −530 | 97 | 101 | −443 | 295 | 310 | 931 | 697 | 351 | 485 | −245 | 2 | −112 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 972 | 1 000 | 1 136 | 2 314 | 2 505 | 2 361 | 1 943 | 2 275 | 2 722 | 3 480 | 4 466 | 4 634 | 4 932 | 5 174 | 5 512 | 5 487 |
| Equity | 107 | 764 | 539 | 1 163 | 1 932 | 2 034 | 1 591 | 1 886 | 2 196 | 3 127 | 3 824 | 4 175 | 4 659 | 4 299 | 4 301 | 4 190 |
| Long-term debt | −410 | 0 | 0 | 1 054 | 0 | 0 | 0 | 0 | 0 | 8 | 14 | 5 | 5 | 800 | 1 151 | 1 251 |
| Short-term debt | 455 | 235 | 598 | 97 | 572 | 328 | 352 | 389 | 526 | 346 | 628 | 455 | 268 | 75 | 60 | 47 |
| Total debt | 456 | 236 | 598 | 1 151 | 572 | 328 | 352 | 389 | 526 | 354 | 642 | 460 | 273 | 875 | 1 211 | 1 298 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dialog Assistance As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Myklebust | Chairman | 0 companies |
| Synnøve Søvik Myklebust | Board of Directors | 0 companies |
| Wenche Søvik Myklebust | Board of Directors | 0 companies |