| Revenue | NOK 3,2M | -4% |
| EBITDA | NOK 145K | -57% |
| Net profit | NOK 33K | -85% |
| Total assets | NOK 711K | -44% |
| Equity | NOK -29K | +53% |
| Employees | 6 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 798 | 3 263 | 3 637 | 3 621 | 3 948 | 4 052 | 4 335 | 4 481 | 4 245 | 3 791 | 3 563 | 3 282 | 3 154 |
| Staff expenses | −0 | −760 | −1 375 | −1 804 | −2 146 | −1 949 | −1 871 | −1 554 | −1 730 | −1 567 | −1 415 | −943 | −551 | −776 |
| EBITDA | −4 | −618 | −713 | −777 | −1 601 | −1 865 | −1 046 | 107 | 39 | 105 | −41 | 155 | 340 | 145 |
| Depreciation & amort. | −0 | −2 | −11 | −12 | −18 | −25 | −26 | −42 | −38 | −26 | −44 | −114 | −114 | −111 |
| EBIT | −4 | −621 | −724 | −789 | −1 619 | −1 890 | −1 072 | 65 | 1 | 80 | −85 | 41 | 226 | 34 |
| Net financials | 0 | −2 | −7 | −8 | −5 | −5 | −22 | −14 | −2 | −6 | 0 | −1 | −7 | −1 |
| Profit before tax | −4 | −623 | −731 | −797 | −1 624 | −1 895 | −1 093 | 51 | −1 | 74 | −85 | 40 | 219 | 33 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 | −623 | −731 | −797 | −1 624 | −1 895 | −1 093 | 51 | −1 | 74 | −85 | 40 | 219 | 33 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 98 | 293 | 553 | 494 | 731 | 635 | 640 | 606 | 245 | 215 | 1 260 | 1 183 | 1 281 | 711 |
| Equity | 98 | −525 | −1 256 | −2 352 | −2 176 | −4 071 | −5 164 | −5 113 | −5 114 | −5 040 | −321 | −281 | −62 | −29 |
| Long-term debt | 0 | 0 | 0 | 1 818 | 1 418 | 2 326 | 3 381 | 3 381 | 3 381 | 3 381 | 800 | 800 | 740 | 275 |
| Short-term debt | 0 | 568 | 391 | 1 029 | 1 489 | 2 380 | 2 423 | 2 338 | 1 978 | 1 874 | 780 | 664 | 603 | 465 |
| Total debt | 0 | 818 | 1 808 | 2 846 | 2 907 | 4 706 | 5 804 | 5 719 | 5 359 | 5 255 | 1 580 | 1 464 | 1 343 | 740 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L-F Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Melby Wold | Chief Executive Officer | 0 companies |
| Malin Basnes | Chairman | 0 companies |
| Ben Terje Wiig Moen | Board of Directors | 0 companies |
| Frode Wold | Chairman | 0 companies |
| Jan Rune Fjeld | Board of Directors | 0 companies |
| Lars Petter Ragnvald Østlie | Chairman | 0 companies |