| Revenue | NOK 714K | +2% |
| EBITDA | NOK 541K | +35% |
| Net profit | NOK 198K | +20% |
| Total assets | NOK 3M | -6% |
| Equity | NOK 299K | -80% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 598 | 630 | 671 | 699 | 714 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 436 | 486 | 464 | 401 | 541 |
| Depreciation & amort. | −122 | −115 | −100 | −103 | −134 |
| EBIT | 314 | 371 | 364 | 298 | 407 |
| Net financials | −71 | −75 | −91 | −87 | −153 |
| Profit before tax | 244 | 296 | 273 | 211 | 254 |
| Tax | 54 | 65 | 60 | 46 | 56 |
| Net profit | 190 | 231 | 213 | 165 | 198 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 216 | 3 266 | 2 945 | 3 170 | 2 969 |
| Equity | 1 290 | 1 121 | 1 334 | 1 499 | 299 |
| Long-term debt | 1 644 | 1 490 | 1 339 | 1 186 | 2 424 |
| Short-term debt | 282 | 655 | 273 | 485 | 246 |
| Total debt | 1 926 | 2 145 | 1 612 | 1 671 | 2 670 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TM Accountant | Accountant | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2009 | |
| Board of Directors | 2009 | |
| Chairman | 2009 | |
| Board of Directors | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2023 | |
| Company | 30% | 30% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Merethe Hustveit | Accountant | 0 companies |
| Lars Christian Benninghoff Øystad | Chairman | 0 companies |
| Ragnhild Svendsen Narmo | Board of Directors | 0 companies |
| Ole Johan Tjørhom | Board of Directors | 0 companies |
| Tom Olsen | Board of Directors | 0 companies |
| Tor Gunnar Eide | Chairman | 0 companies |
| Ole Olsen | Board of Directors | 0 companies |