| Revenue | NOK 175K | -94% |
| EBITDA | NOK -375K | -122% |
| Net profit | NOK -395K | -133% |
| Total assets | NOK 452K | -81% |
| Equity | NOK 348K | -80% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | 432 | 450 | 466 | 648 | 728 | 840 | 1 340 | 780 | 32 | 0 | 1 391 | 2 844 | 175 |
| Staff expenses | −0 | −0 | −0 | −22 | −47 | 3 | −17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −31 | 129 | 271 | −781 | −135 | 523 | 584 | 1 135 | 570 | −352 | −263 | 153 | 1 678 | −375 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −31 | 129 | 271 | −781 | −135 | 523 | 584 | 1 135 | 570 | −352 | −263 | 153 | 1 678 | −375 |
| Net financials | −0 | −131 | −121 | −121 | −168 | −162 | −209 | −202 | −115 | −207 | −516 | −461 | −122 | −1 |
| Profit before tax | −31 | −2 | 150 | −903 | −303 | 362 | 374 | 934 | 456 | −559 | −779 | −308 | 1 556 | −375 |
| Tax | −9 | −0 | 42 | −253 | −73 | 98 | 111 | 233 | 109 | −123 | −171 | −68 | 342 | 20 |
| Net profit | −22 | −1 | 108 | −650 | −231 | 264 | 264 | 700 | 346 | −436 | −608 | −240 | 1 214 | −395 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 513 | 3 321 | 3 314 | 4 294 | 3 816 | 4 280 | 5 243 | 5 371 | 5 322 | 10 857 | 13 228 | 13 212 | 2 330 | 452 |
| Equity | 503 | 502 | 610 | 460 | 229 | 493 | 757 | 1 457 | 1 804 | 1 367 | 759 | 519 | 1 733 | 348 |
| Long-term debt | 3 000 | 2 800 | 2 653 | 3 768 | 3 578 | 3 404 | 4 472 | 3 789 | 3 406 | 8 483 | 11 532 | 11 659 | 0 | 0 |
| Short-term debt | 10 | 19 | 52 | 67 | 8 | 383 | 14 | 125 | 113 | 1 007 | 936 | 1 033 | 596 | 103 |
| Total debt | 3 010 | 2 819 | 2 705 | 3 835 | 3 587 | 3 787 | 4 486 | 3 914 | 3 519 | 9 490 | 12 469 | 12 693 | 596 | 103 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dp Holding As | Company | 43.7% | 43.7% | 2022 |
Hausens Holding As | Company | 30.2% | 30.2% | 2022 |
Dabe Holding As | Company | 14.6% | 14.6% | 2022 |
| Individual | 11.5% | 11.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Hansen | Chairman | 0 companies |
| Per Reidar Bendiksen | Board of Directors | 0 companies |