| Revenue | NOK 31,4M | -2% |
| EBITDA | NOK 1,7M | -45% |
| Net profit | NOK 266K | -80% |
| Total assets | NOK 9,9M | -7% |
| Equity | NOK 3,4M | -17% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 727 | 24 529 | 30 788 | 32 176 | 31 443 |
| Staff expenses | −7 180 | −8 339 | −10 615 | −12 607 | −12 941 |
| EBITDA | 2 946 | 2 129 | 2 544 | 2 993 | 1 651 |
| Depreciation & amort. | −954 | −473 | −674 | −1 169 | −1 186 |
| EBIT | 1 993 | 1 656 | 1 870 | 1 824 | 465 |
| Net financials | −115 | −61 | −54 | −142 | −124 |
| Profit before tax | 1 878 | 1 595 | 1 816 | 1 681 | 341 |
| Tax | 413 | 351 | 400 | 370 | 75 |
| Net profit | 1 465 | 1 244 | 1 417 | 1 311 | 266 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 873 | 5 829 | 7 840 | 10 673 | 9 930 |
| Equity | 1 851 | 1 395 | 2 812 | 4 123 | 3 404 |
| Long-term debt | 2 261 | 78 | 0 | 1 000 | 760 |
| Short-term debt | 5 760 | 4 356 | 5 028 | 5 549 | 5 766 |
| Total debt | 8 022 | 4 433 | 5 028 | 6 549 | 6 526 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EA Chief Executive Officer | Chief Executive Officer | 2022 |
CR Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
SL Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elina Anna Claesson | Chief Executive Officer | 0 companies |
| Christian Rohde Hjelmtvedt | Chief Executive Officer | 0 companies |
| Sandra Line Midtgaard Skoland | Chief Executive Officer | 0 companies |
| Gunnar Rohde Hjelmtvedt | Chairman | 0 companies |