| Revenue | NOK 154,7M | +8% |
| EBITDA | NOK 4,4M | -10% |
| Net profit | NOK 2,5M | +20% |
| Total assets | NOK 31,3M | +1% |
| Equity | NOK 4,7M | -14% |
| Employees | 72 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 193 | 784 | 9 029 | 18 944 | 25 427 | 38 814 | 55 961 | 86 793 | 99 888 | 102 584 | 106 543 | 113 800 | 135 292 | 143 649 | 154 746 |
| Staff expenses | −0 | −0 | −0 | −208 | −1 552 | −4 188 | −6 062 | −23 551 | −41 342 | −50 815 | −49 490 | −21 028 | −2 708 | −3 510 | −3 661 | −8 925 |
| EBITDA | −93 | −772 | −180 | 552 | 2 730 | 1 626 | 2 371 | 2 018 | −964 | −1 469 | 3 691 | 3 449 | 2 773 | 3 741 | 4 936 | 4 418 |
| Depreciation & amort. | −1 | −56 | −118 | −423 | −779 | −1 063 | −1 375 | −1 233 | −1 095 | −484 | −590 | −90 | −269 | −1 368 | −1 932 | −2 126 |
| EBIT | −94 | −828 | −298 | 129 | 1 951 | 563 | 996 | 785 | −2 059 | −1 953 | 3 101 | 3 359 | 2 504 | 2 373 | 3 003 | 2 292 |
| Net financials | 0 | 9 | −44 | −157 | −79 | −245 | −515 | −301 | −158 | −243 | −429 | −268 | −43 | −231 | −454 | 860 |
| Profit before tax | −94 | −819 | −342 | −28 | 1 873 | 318 | 481 | 484 | −2 217 | −2 196 | 2 673 | 3 091 | 2 462 | 2 142 | 2 549 | 3 152 |
| Tax | −0 | −0 | −0 | −0 | 157 | 86 | 121 | 122 | 55 | −0 | −0 | 390 | 464 | 433 | 433 | 620 |
| Net profit | −94 | −819 | −342 | −28 | 1 716 | 232 | 360 | 362 | −2 272 | −2 196 | 2 673 | 2 701 | 1 997 | 1 709 | 2 116 | 2 532 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 180 | 602 | 802 | 5 811 | 6 931 | 8 483 | 10 685 | 14 838 | 16 770 | 15 777 | 20 864 | 13 684 | 22 919 | 30 445 | 30 874 | 31 315 |
| Equity | 6 | −813 | −1 156 | −1 214 | 502 | 735 | 1 095 | 1 457 | −815 | −3 011 | −338 | 2 364 | 4 361 | 4 519 | 5 509 | 4 736 |
| Long-term debt | 0 | 1 390 | 1 855 | 5 640 | 4 546 | 4 843 | 3 943 | 2 331 | 1 273 | 1 068 | −59 | 774 | 4 385 | 9 840 | 7 414 | 6 958 |
| Short-term debt | 174 | 26 | 103 | 1 385 | 1 882 | 2 906 | 5 648 | 11 049 | 16 313 | 17 719 | 20 195 | 10 301 | 13 588 | 15 243 | 16 624 | 19 211 |
| Total debt | 174 | 1 415 | 1 958 | 7 025 | 6 429 | 7 749 | 9 591 | 13 381 | 17 585 | 18 787 | 21 143 | 11 075 | 17 973 | 25 084 | 24 037 | 26 169 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nii As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Snesrud | Chairman | 0 companies |