| Revenue | NOK 257K | +0% |
| EBITDA | NOK -414K | -30% |
| Net profit | NOK 6,2M | -31% |
| Total assets | NOK 38,9M | +0% |
| Equity | NOK 35,5M | +0% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 081 | 7 160 | 6 288 | 11 552 | 17 886 | 16 912 | 19 060 | 25 445 | 30 342 | 35 769 | 670 | 610 | 1 448 | 90 | 256 | 257 |
| Staff expenses | −26 | −1 692 | −1 089 | −2 114 | −4 066 | −6 111 | −5 442 | −6 571 | −7 630 | −9 889 | −0 | −0 | −1 039 | −3 | −10 | −0 |
| EBITDA | 237 | −405 | 33 | 898 | 271 | −1 268 | 556 | 2 340 | 2 913 | 5 743 | 231 | −87 | −590 | −177 | −319 | −414 |
| Depreciation & amort. | −0 | −0 | −0 | −4 | −44 | −88 | −118 | −65 | −31 | −84 | −0 | −0 | −0 | −0 | −6 | −6 |
| EBIT | 237 | −405 | 33 | 894 | 227 | −1 356 | 439 | 2 276 | 2 882 | 5 658 | 231 | −87 | −590 | −177 | −325 | −420 |
| Net financials | 1 | 5 | 2 | 2 | −3 | −13 | 19 | 8 | −175 | −281 | −366 | 1 658 | 32 597 | −2 659 | 9 330 | 6 684 |
| Profit before tax | 238 | −400 | 35 | 896 | 224 | −1 369 | 458 | 2 284 | 2 707 | 5 377 | −136 | 1 570 | 32 007 | −2 836 | 9 005 | 6 264 |
| Tax | 67 | −5 | −0 | 169 | 73 | −0 | −0 | 359 | 654 | 1 238 | −0 | −0 | −0 | −0 | −0 | 87 |
| Net profit | 171 | −396 | 35 | 727 | 151 | −1 369 | 458 | 1 925 | 2 053 | 4 139 | −136 | 1 570 | 32 007 | −2 836 | 9 005 | 6 177 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 811 | 1 985 | 1 948 | 3 854 | 3 973 | 3 800 | 4 313 | 7 487 | 20 949 | 23 482 | 27 908 | 14 127 | 33 822 | 34 154 | 38 977 | 38 900 |
| Equity | 271 | 675 | 723 | 1 450 | 1 601 | 482 | 941 | 2 115 | 4 829 | 7 195 | 7 060 | 6 030 | 33 237 | 30 401 | 35 406 | 35 484 |
| Long-term debt | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 138 | 8 769 | 8 400 | 7 982 | 0 | 3 663 | 3 514 | 3 366 |
| Short-term debt | 1 535 | 1 310 | 1 225 | 2 404 | 2 372 | 3 317 | 3 372 | 5 372 | 6 982 | 7 518 | 12 448 | 114 | 585 | 90 | 56 | 49 |
| Total debt | 1 540 | 1 310 | 1 225 | 2 404 | 2 372 | 3 317 | 3 372 | 5 372 | 16 121 | 16 287 | 20 848 | 8 096 | 585 | 3 753 | 3 570 | 3 416 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hanne Gjertsen | Board of Directors | 0 companies |
| Jens Anders Erixon | Chairman | 0 companies |
| Cecilie Leine | Chairman | 0 companies |