| Revenue | NOK 25K | +67% |
| EBITDA | NOK -26K | -60% |
| Net profit | NOK -20K | -59% |
| Total assets | NOK 203K | +13% |
| Equity | NOK 61K | +61% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 20 | 13 | 13 | 13 | 14 | 0 | 15 | 25 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −35 | 0 | −151 | −43 | −173 | −33 | −48 | −45 | −13 | −14 | −14 | −1 | −17 | −26 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 590 | −1 590 | −1 590 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −35 | 0 | −151 | −1 633 | −1 763 | −1 623 | −48 | −45 | −13 | −14 | −14 | −1 | −17 | −26 |
| Net financials | 0 | 2 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 2 | 6 | 1 | 0 | 0 | 1 |
| Profit before tax | 0 | −33 | 0 | −151 | −1 633 | −1 763 | −1 623 | −48 | −45 | −11 | −8 | −13 | −1 | −16 | −26 |
| Tax | −0 | −0 | −0 | −42 | −477 | −476 | −414 | −4 | −5 | 2 | −2 | −3 | −0 | −4 | −6 |
| Net profit | 0 | −33 | 0 | −108 | −1 156 | −1 287 | −1 209 | −45 | −40 | −13 | −7 | −10 | −0 | −13 | −20 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 109 | 88 | — | 5 669 | 4 517 | 2 535 | 1 810 | 646 | 453 | 585 | 682 | 249 | 146 | 180 | 203 |
| Equity | 103 | 70 | — | 978 | 644 | 21 | −787 | −525 | −339 | −207 | −110 | −43 | 5 | 38 | 61 |
| Long-term debt | 0 | 0 | 0 | 353 | 196 | 2 485 | 2 588 | 1 171 | 792 | 792 | 792 | 292 | 142 | 142 | 142 |
| Short-term debt | 7 | 19 | 0 | 4 337 | 3 678 | 29 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 7 | 19 | 0 | 4 690 | 3 874 | 2 514 | 2 597 | 1 171 | 792 | 792 | 792 | 292 | 142 | 142 | 142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Business Manager | Business Manager | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Trustee Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Falch Kristiansen | Business Manager | 0 companies |
| Per Anders Wien | Chairman | 0 companies |