| Revenue | NOK 25K | — |
| EBITDA | NOK -190K | +67% |
| Net profit | NOK -553K | +2% |
| Total assets | NOK 880K | -45% |
| Equity | NOK -1M | -120% |
| Employees | 2 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 227 | 952 | 217 | 306 | 196 | 157 | 78 | 0 | 25 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −667 | 183 | −234 | −50 | −83 | −131 | −75 | −21 |
| EBITDA | −2 | −46 | −24 | −25 | −22 | −29 | 184 | 214 | −79 | 46 | −48 | −169 | −567 | −190 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −18 | −34 | −34 | −34 | −34 | −80 | −96 | −125 | −125 |
| EBIT | −2 | −46 | −24 | −25 | −22 | −47 | 150 | 180 | −113 | 12 | −128 | −266 | −692 | −315 |
| Net financials | 0 | −13 | −7 | 225 | −7 | 131 | −107 | −137 | −97 | −14 | 49 | 483 | 90 | −238 |
| Profit before tax | −2 | −59 | −31 | 200 | −29 | 83 | 43 | 42 | −210 | −3 | −79 | 217 | −602 | −553 |
| Tax | −0 | −0 | −0 | 35 | −0 | 52 | 52 | 38 | −23 | −0 | −0 | 42 | −39 | −0 |
| Net profit | −2 | −59 | −31 | 165 | −29 | 31 | −9 | 4 | −188 | −3 | −79 | 175 | −563 | −553 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 268 | 300 | 277 | 586 | 415 | 785 | 1 007 | 1 090 | 698 | 1 284 | 1 523 | 2 449 | 1 593 | 880 |
| Equity | 128 | 66 | 35 | 200 | 171 | 202 | 193 | 198 | 10 | 7 | −71 | 104 | −459 | −1 012 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 23 | 0 | 859 | 728 | 941 | 2 014 | 1 860 |
| Short-term debt | 0 | 234 | 242 | 386 | 244 | 583 | 791 | 870 | 688 | 417 | 866 | 1 404 | 39 | 31 |
| Total debt | 140 | 234 | 242 | 386 | 244 | 583 | 814 | 893 | 688 | 1 276 | 1 594 | 2 345 | 2 053 | 1 892 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Norleif Bruvold | Chief Executive Officer | 0 companies |
| Magne Hareide | Board of Directors | 0 companies |
| Kamilla Hansen Nylund | Board of Directors | 0 companies |
| André Luca Westerlund Bruvold | Chairman | 0 companies |