| Revenue | NOK 3,1B | +9% |
| EBITDA | NOK -8,4M | -328% |
| Net profit | NOK 1,1M | — |
| Total assets | NOK 596,8M | -21% |
| Equity | NOK 97,4M | +1% |
| Employees | 130 | — |
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 500 | 863 894 | 1 066 887 | 1 273 436 | 1 321 517 | 1 388 407 | 1 426 948 | 1 775 796 | 2 062 568 | 2 228 791 | 2 326 422 | 2 411 368 | 2 819 120 | 3 064 981 |
| Staff expenses | −2 736 | −34 376 | −38 538 | −42 950 | −46 014 | −52 124 | −59 548 | −75 325 | −88 030 | −89 923 | −95 100 | −103 918 | −115 315 | −133 017 |
| EBITDA | −195 | −4 145 | 7 746 | 13 426 | 11 407 | 32 717 | 28 363 | 11 163 | 4 733 | 10 355 | −2 031 | 19 150 | 3 672 | −8 386 |
| Depreciation & amort. | −65 | −8 778 | −10 194 | −11 607 | −11 086 | −8 145 | −4 128 | −3 592 | −7 119 | −12 087 | −0 | −25 346 | −17 613 | −12 720 |
| EBIT | −260 | −12 923 | −2 448 | 1 819 | 321 | 24 571 | 24 234 | 7 572 | −2 385 | −1 732 | −2 031 | −6 197 | −13 941 | −21 106 |
| Net financials | 145 | 2 298 | 1 627 | 3 238 | 3 654 | 3 703 | 4 187 | 4 394 | 7 441 | 3 339 | 3 758 | 8 018 | 13 941 | 22 203 |
| Profit before tax | −116 | −10 625 | −821 | 5 056 | 3 975 | 28 274 | 28 421 | 11 966 | 5 056 | 1 606 | 1 727 | 1 821 | 0 | 1 097 |
| Tax | −32 | −2 974 | −171 | 1 357 | 1 587 | 1 114 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −83 | −7 651 | −650 | 3 700 | 2 388 | 27 160 | 28 421 | 11 966 | 5 056 | 1 606 | 1 727 | 1 821 | 0 | 1 097 |
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 998 | 237 849 | 252 840 | 297 699 | 306 676 | 338 847 | 443 132 | 454 911 | 547 312 | 562 651 | 623 797 | 643 831 | 753 042 | 596 785 |
| Equity | 19 917 | 10 875 | 10 224 | 13 924 | 16 312 | 43 472 | 71 893 | 83 858 | 88 914 | 90 520 | 92 248 | 94 069 | 96 297 | 97 395 |
| Long-term debt | 0 | 0 | 7 800 | 7 800 | 0 | 0 | 0 | 0 | 0 | 289 816 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 081 | 204 613 | 217 145 | 263 198 | 280 200 | 279 368 | 362 249 | 360 147 | 445 381 | 166 556 | 514 769 | 528 674 | 638 284 | 477 466 |
| Total debt | 6 081 | 204 613 | 224 945 | 270 998 | 280 200 | 279 368 | 362 249 | 360 147 | 445 381 | 456 372 | 514 769 | 528 674 | 638 284 | 477 466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Deputy Member | Deputy Member | 2026 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
KI Deputy Member | Deputy Member | 2023 | — | — |
GD Deputy Member | Deputy Member | 2023 | — | — |
RC Deputy Member | Deputy Member | 2025 | — | — |
LK Deputy Member | Deputy Member | 2022 | — | — |
AH Deputy Member | Deputy Member | 2023 | — | — |
GF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
EF Deputy Member | Deputy Member | 2025 | — | — |
PP Deputy Member | Deputy Member | 2024 | — | — |
KE Deputy Member | Deputy Member | 2023 | — | — |
JE Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marina Eriksen | Deputy Member | 0 companies |
| Janne Sollie | Chief Executive Officer | 0 companies |
| Karl Inge Nygård | Deputy Member | 0 companies |
| Glenn Daniel Rogstad Walker | Deputy Member | 0 companies |
| Rolf Christensen | Deputy Member | 0 companies |
| Lovise Kjørsvik | Deputy Member | 0 companies |
| Anniken Hastadklev | Deputy Member | 0 companies |
| Grete Fuglem Tennås | Chief Executive Officer | 0 companies |
| Ellinor Fornes Nossum | Deputy Member | 0 companies |
| Pål Preede Revheim | Deputy Member | 0 companies |
| Kristin Eriksen | Deputy Member | 0 companies |
| Jahn Erik Nyaas Røhme | Deputy Member | 0 companies |
| Odd Harald Aksland | Deputy Chairman | 0 companies |
| Kristian Tangen | Board of Directors | 0 companies |
| Målfrid Vik Sønstabø | Deputy Chairman | 0 companies |
| Nils Kvernmo | Chairman | 0 companies |
| Lasse Bardal | Board of Directors | 0 companies |
| Kristin Olstad Schea | Board of Directors | 0 companies |
| Are Brekk | Board of Directors | 0 companies |
| Thale Susanne Kuvås Solberg | Board of Directors | 0 companies |
| Ann Merethe Lysø Sommerseth | Board of Directors | 0 companies |
| Kirsti Brandsegg Arntsen | Board of Directors | 0 companies |
| Berit Evjen | Board of Directors | 0 companies |
| Line Elisabeth Holmesland Fandrem | Board of Directors | 0 companies |
| Elise Broch Eriksen | Board of Directors | 0 companies |
| Per Axel Koch | Chairman | 0 companies |
| Line Elisabeth Hoff-Jenssen Holmesland | Board of Directors | 0 companies |
| Hilde Kristin Lium | Board of Directors | 0 companies |
| Astrid Helga Ingeborg Lilliestråle | Board of Directors | 0 companies |
| Helene Heggheim | Board of Directors | 0 companies |
| Astrid Svarva | Board of Directors | 0 companies |
| Stig Harry Jørgensen | Board of Directors | 0 companies |